Alphabet Inc.
$4.06T- Market cap
- $4.14T
- Debt
- +$51.08B
- Cash
- −$126.84B
Capital structure 99% equity / 1% debt · EV / Revenue 10.09x · EV / EBITDA 22.58x
Compare price, profitability, solvency, and SEC-reported financials side by side—before deciding which assumptions deserve a closer look.
FY 2025 · Mkt capMarket cap $4.14T · View financials
Snapshot Sep 4, 4:00 PM ET
FY 2025 · Mkt cap
Decision snapshot: GOOGL stock price at discount vs CVS $338.50 current versus $752.50 implied using P/E multiple.
Quick read
Each company valued on the other's multiple, then compared with the market price.
Implied fair value · at CVS's multiple
Implied fair value · at GOOGL's multiple
Snapshot Sep 4, 4:00 PM ET
Metric by metric
Where each company leads, and how wide the gap is.
Growth edge
Pricing power
Operating leverage
Multiple premium
Value edge
Lower leverage
Statements
Core statements aligned to each company's latest fiscal year.
SEC periods: GOOGL FY 2025 (ended Dec 31, 2025) · CVS FY 2025 (ended Dec 31, 2025).
Trendline
11 fiscal years of revenue, earnings, and margins before underwriting a re-rating.
Price framework
Market cap plus debt, less cash.
Capital structure 99% equity / 1% debt · EV / Revenue 10.09x · EV / EBITDA 22.58x
Capital structure 66% equity / 34% debt · EV / Revenue 0.44x · EV / EBITDA 18.24x
GOOGL carries the larger enterprise value at $4.06T against $177.73B; CVS trades on the lower EV / Revenue multiple (0.44x vs 10.09x); CVS on the lower EV / EBITDA (18.24x vs 22.58x).
Price framework
The same filing-backed model used on each company's valuation page, with company-specific inputs and calculated scenarios.
Alphabet Inc. · implied price per share
Bear
$101.71
Base
$124.15
Bull
$141.60
CVS HEALTH CORPORATION · implied price per share
Bear
$54.13
Base
$73.03
Bull
$98.52
Balance sheet health
Financial health checks to separate durable balance sheets from potential value traps.
Financial strength on a 0–9 scale.
Bankruptcy-risk signal from balance sheet and earnings power.
Debt / equity
Total debt against shareholders' equity
0.12x
0.86x
Net debt / EBITDA
Leverage against operating earnings
-0.42x
5.54x
Cash and equivalents
Liquid reserves on the balance sheet
$126.84B
$10.60B
Total debt
Interest-bearing obligations outstanding
Comparable set
Where the pair sits against the wider comparable set.
Keep comparing
Open adjacent comparisons from the same industry to pressure-test the read across multiple pairs.
MICROSOFT CORP
GOOGL vs MSFT
AMAZON COM INC
GOOGL vs AMZN
Meta Platforms, Inc.
GOOGL vs META
Apple Inc.
GOOGL vs AAPL
NVIDIA CORP
GOOGL vs NVDA
Walgreens Boots Alliance, Inc.
GOOGL vs WBA
UNITEDHEALTH GROUP INC
GOOGL vs UNH
Walmart Inc.
GOOGL vs WMT
Cigna Group
GOOGL vs CI
HUMANA INC
GOOGL vs HUM
Elevance Health, Inc.
GOOGL vs ELV
$51.08B
$64.57B
LLM-powered synthesis
An on-demand narrative read of the same deterministic data.
This explanation uses an earlier data snapshot or evidence version. Review its generation date and the current figures, or refresh after signing in.
If you believe GOOGL’s high-margin growth and superior capital efficiency should remain durable, then favor GOOGL over CVS because the data show much stronger profitability, faster growth, and a far cleaner balance sheet.
On a P/E basis, GOOGL at 29.0x is far below CVS at 75.1x, despite GOOGL having much stronger profitability and growth. The implied price of $812.15 versus the current $356.13 suggests 128.0% upside under the stated multiple assumption, though CVS implied range is extremely wide.
Supporting Metrics