Edwyn

Valuation Report DemoReal-company filings + market data

Enterprise ValueReport Demo

Explore the full valuation workflow with live comparables. Enter your target metrics to see how implied value changes.

Valuation for:Your future valuation report

Demo dataset

The peer set is preloaded with public tech leaders:

Microsoft (MSFT)Amazon (AMZN)Alphabet (GOOGL)Meta (META)

Comparable financials are sourced from SEC 10-K filings; stock prices are pulled from recent market data.

Target company

Enter target financials

Match the core inputs used in the full valuation workflow.

Figures should represent the most recent 12-month period.

Demo

Company Identity

Name and sector information.

Business Name

Business Description

Describe your business in a sentence or two.

Industry

Operating Financials

Last Twelve Months (LTM) figures.

Revenue

Operating Expenses

(optional)

EBITDA

Net Income

Profit Margin

Profit margin = Net Income / Revenue

Balance Sheet

Capital structure snapshot used for leverage and EV adjustments.

Total Assets

Adds balance sheet context for asset intensity.

Total Liabilities

Used for leverage and solvency context.

Total Debt

Used in the EV bridge to move from equity to enterprise value.

Cash

Excess cash reduces enterprise value.

Equity Inputs

Equity value inputs and EV bridge adjustments.

Provide a direct equity value, or let the report compute it from shares and price.

Equity Value (Override)

Overrides shares x price if you know market cap.

Used with price to calculate equity value.

Price

Latest share price or last financing price.

EV Bridge Adjustments

These inputs translate equity value into enterprise value in the report by adjusting for capital structure. Debt and cash are in the Balance Sheet section above.

Preferred

Preferred equity added like debt.

Minority

Minority interest added for consolidated subs.

User Base & Monetization

Inputs used for user-based valuation.

Implied equity value

—

Enter users, ARPU, and a positive multiplier.

Users

Active users or paying customers for the target.

ARPU

Average revenue per user (annual or LTM).

User-Based Valuation

What “User Multiple” means

The multiple applied to per-user revenue (ARPU). Higher values imply stronger growth, retention, and monetization potential.

Implied equity = Users × ARPU × Multiple

User Multiple

Guardrail: 1-50x

Ready to build your own valuation report?

By continuing, you agree to our Terms and Privacy Policy.