Exxon Mobil Corporation
$693.98B- Market cap
- $661.13B
- Debt
- +$43.54B
- Cash
- −$10.68B
Capital structure 94% equity / 6% debt · EV / Revenue 2.09x · EV / EBITDA 16.86x
Compare price, profitability, solvency, and SEC-reported financials side by side—before deciding which assumptions deserve a closer look.
Decision snapshot: XOM stock price at premium vs RRR $159.50 current versus $122.77 implied using P/E multiple.
Quick read
Each company valued on the other's multiple, then compared with the market price.
Implied fair value · at RRR's multiple
Implied fair value · at XOM's multiple
Snapshot Sep 4, 4:00 PM ET
Metric by metric
Where each company leads, and how wide the gap is.
Growth lag
Pricing power
Operating leverage
Multiple discount
Expensive
Lower leverage
Statements
Core statements aligned to each company's latest fiscal year.
SEC periods: XOM FY 2025 (ended Dec 31, 2025) · RRR FY 2025 (ended Dec 31, 2025).
Trendline
Five fiscal years of revenue, earnings, and margins before underwriting a re-rating.
Price framework
Market cap plus debt, less cash.
Capital structure 94% equity / 6% debt · EV / Revenue 2.09x · EV / EBITDA 16.86x
Capital structure 49% equity / 51% debt · EV / Revenue 3.28x · EV / EBITDA 7.95x
XOM carries the larger enterprise value at $693.98B against $6.59B; XOM trades on the lower EV / Revenue multiple (2.09x vs 3.28x); RRR on the lower EV / EBITDA (7.95x vs 16.86x).
Price framework
The same filing-backed model used on each company's valuation page, with company-specific inputs and calculated scenarios.
Exxon Mobil Corporation · implied price per share
Debt and bridge-cash inputs are required to translate enterprise value into equity value.
RED ROCK RESORTS, INC. · implied price per share
Debt and bridge-cash inputs are required to translate enterprise value into equity value.
Balance sheet health
Financial health checks to separate durable balance sheets from potential value traps.
Financial strength on a 0–9 scale.
Bankruptcy-risk signal from balance sheet and earnings power.
Debt / equity
Total debt against shareholders' equity
0.17x
16.38x
Net debt / EBITDA
Leverage against operating earnings
0.80x
3.95x
Cash and equivalents
Liquid reserves on the balance sheet
$10.68B
$142.47M
Total debt
Interest-bearing obligations outstanding
Comparable set
Where the pair sits against the wider comparable set.
Keep comparing
Open adjacent comparisons from the same industry to pressure-test the read across multiple pairs.
Chevron Corporation
XOM vs CVX
ConocoPhillips
XOM vs COP
Marathon Petroleum Corp
XOM vs MPC
Phillips 66
XOM vs PSX
VALERO ENERGY CORP/TX
XOM vs VLO
OCCIDENTAL PETROLEUM CORP /DE/
XOM vs OXY
Caesars Entertainment, Inc.
XOM vs CZR
LAS VEGAS SANDS CORP
XOM vs LVS
WYNN RESORTS LTD
XOM vs WYNN
BOYD GAMING CORP
XOM vs BYD
$43.54B
$3.41B
LLM-powered synthesis
An on-demand narrative read of the same deterministic data.
The deterministic comparison remains available. Sign in when you want an on-demand narrative synthesis of the same data.