Compare price, profitability, solvency, and SEC-reported financials side by side—before deciding which assumptions deserve a closer look.
Decision snapshot: XOM stock price vs BJRI: inconclusive Relative valuation is incomplete for this pair. Review the available filing metrics before drawing a conclusion.
Quick read
Each company valued on the other's multiple, then compared with the market price.
Implied fair value · at BJRI's multiple
Needs BJRI P/E.
Implied fair value · at XOM's multiple
Needs XOM P/E.
Snapshot Sep 4, 4:00 PM ET
Metric by metric
Where each company leads, and how wide the gap is.
Growth lag
Pricing power
Operating leverage
Multiple premium
Not comparable
Lower leverage
Statements
Core statements aligned to each company's latest fiscal year.
SEC periods: XOM FY 2025 (ended Dec 31, 2025) · BJRI FY 2025 (ended Dec 30, 2025). Fiscal years are not aligned.
Trendline
Five fiscal years of revenue, earnings, and margins before underwriting a re-rating.
Price framework
Market cap plus debt, less cash.
Capital structure 94% equity / 6% debt · EV / Revenue 2.09x · EV / EBITDA 16.85x
Capital structure 94% equity / 6% debt · EV / Revenue 0.95x · EV / EBITDA 25.95x
XOM carries the larger enterprise value at $693.86B against $1.34B; BJRI trades on the lower EV / Revenue multiple (0.95x vs 2.09x); XOM on the lower EV / EBITDA (16.85x vs 25.95x).
Price framework
The same filing-backed model used on each company's valuation page, with company-specific inputs and calculated scenarios.
Exxon Mobil Corporation · implied price per share
Debt and bridge-cash inputs are required to translate enterprise value into equity value.
BJ’S RESTAURANTS, INC. · implied price per share
Five annual free-cash-flow observations are required for the filing-backed baseline.
Balance sheet health
Financial health checks to separate durable balance sheets from potential value traps.
Financial strength on a 0–9 scale.
Bankruptcy-risk signal from balance sheet and earnings power.
Debt / equity
Total debt against shareholders' equity
0.17x
0.23x
Net debt / EBITDA
Leverage against operating earnings
0.80x
1.19x
Cash and equivalents
Liquid reserves on the balance sheet
$10.68B
$23.78M
Total debt
Interest-bearing obligations outstanding
Comparable set
Where the pair sits against the wider comparable set.
Keep comparing
Open adjacent comparisons from the same industry to pressure-test the read across multiple pairs.
Chevron Corporation
XOM vs CVX
ConocoPhillips
XOM vs COP
Marathon Petroleum Corp
XOM vs MPC
Phillips 66
XOM vs PSX
VALERO ENERGY CORP/TX
XOM vs VLO
OCCIDENTAL PETROLEUM CORP /DE/
XOM vs OXY
Bloomin' Brands, Inc.
XOM vs BLMN
Dine Brands Global, Inc.
XOM vs DIN
Texas Roadhouse, Inc.
XOM vs TXRH
CRACKER BARREL OLD COUNTRY STORE, INC
XOM vs CBRL
$43.54B
$85.00M
LLM-powered synthesis
An on-demand narrative read of the same deterministic data.
The deterministic comparison remains available. Sign in when you want an on-demand narrative synthesis of the same data.
