Coca Cola Co
$411.58B- Market cap
- $380.17B
- Debt
- +$43.61B
- Cash
- −$12.20B
Capital structure 90% equity / 10% debt · EV / Revenue 8.59x · EV / EBITDA 22.13x
Compare price, profitability, solvency, and SEC-reported financials side by side—before deciding which assumptions deserve a closer look.
FY 2025 · View financials
Decision snapshot: KO stock price at discount vs TSN $88.36 current versus $119.50 implied using P/E multiple.
Quick read
Each company valued on the other's multiple, then compared with the market price.
Implied fair value · at TSN's multiple
Implied fair value · at KO's multiple
Snapshot Sep 8, 2026, 4:00 PM ET
Metric by metric
Where each company leads, and how wide the gap is.
Growth lag
Pricing power
Operating leverage
Lower is better
Value edge
Lower leverage
Statements
Core statements aligned to each company's latest fiscal year.
SEC periods: KO FY 2025 (ended Dec 31, 2025) · TSN FY 2025 (ended Sep 27, 2025). Fiscal years are not aligned.
Trendline
Eight period-end years of reported revenue, earnings, and margins. Periods and currencies are shown with the data.
Price framework
Market cap plus debt, less cash.
Capital structure 90% equity / 10% debt · EV / Revenue 8.59x · EV / EBITDA 22.13x
Complete market value, debt and cash evidence is required for enterprise value.
Price framework
The same filing-backed model used on each company's valuation page, with company-specific inputs and calculated scenarios.
COCA COLA CO · implied price per share
Debt and bridge-cash inputs are required to translate enterprise value into equity value.
TYSON FOODS, INC. · implied price per share
Bear
$6.85
Base
$10.88
Bull
$17.20
Balance sheet health
Financial health checks to separate durable balance sheets from potential value traps.
Financial strength on a 0–9 scale.
Bankruptcy-risk signal from balance sheet and earnings power.
Not enough data to score either balance sheet.
Debt / equity
Total debt against shareholders' equity
1.36x
0.49x
Net debt / EBITDA
Leverage against operating earnings
1.69x
3.08x
Cash and equivalents
Liquid reserves on the balance sheet
$12.20B
$1.23B
Total debt
Interest-bearing obligations outstanding
$43.61B
$8.83B
Comparable set
Where the pair sits against the wider comparable set.
Keep comparing
Open adjacent comparisons from the same industry to pressure-test the read across multiple pairs.
PEPSICO INC
KO vs PEP
Keurig Dr Pepper Inc.
KO vs KDP
Monster Beverage Corp
KO vs MNST
NATIONAL BEVERAGE CORP
KO vs FIZZ
MOLSON COORS BEVERAGE CO
KO vs TAP
HERSHEY CO
KO vs HSY
HORMEL FOODS CORP /DE/
KO vs HRL
SEABOARD CORP /DE/
KO vs SEB
CONAGRA BRANDS INC.
KO vs CAG
Kraft Heinz Co
KO vs KHC
Lamb Weston Holdings, Inc.
KO vs LW
CAL-MAINE FOODS INC
KO vs CALM
LLM-powered synthesis
An explanation of the financial evidence. Check its snapshot date against the figures above.
This explanation uses an earlier data snapshot or evidence version. Review its generation date and the current figures, or refresh after signing in.
If you believe KO can sustain its current margin and ROIC advantage over TSN, then KO looks attractive to own because it is operationally much higher quality while trading at a lower P/E multiple than TSN.
KO trades at 28.6x P/E versus TSN at 44.8x, so KO looks cheaper on earnings despite a much stronger margin and return profile. The implied price of $136.25 versus the current price of $86.86 suggests 56.9% upside, but that is tempered by a DCF range of $31.37 to $42.44 and a historical band of $78.17 to $95.55.
Supporting Metrics