Alphabet Inc.
$4.06T- Market cap
- $4.14T
- Debt
- +$51.08B
- Cash
- −$126.84B
Capital structure 99% equity / 1% debt · EV / Revenue 10.09x · EV / EBITDA 22.58x
Compare price, profitability, solvency, and SEC-reported financials side by side—before deciding which assumptions deserve a closer look.
FY 2025 · Mkt capMarket cap $4.14T · View financials
Snapshot Sep 4, 4:00 PM ET
FY 2025 ·
Decision snapshot: GOOGL stock price at premium vs LMT $338.46 current versus $264.23 implied using P/E multiple.
Quick read
Each company valued on the other's multiple, then compared with the market price.
Implied fair value · at LMT's multiple
Implied fair value · at GOOGL's multiple
Snapshot Sep 4, 4:00 PM ET
Metric by metric
Where each company leads, and how wide the gap is.
Growth edge
Pricing power
Operating leverage
Multiple premium
Premium justified
Lower leverage
Statements
Core statements aligned to each company's latest fiscal year.
SEC periods: GOOGL FY 2025 (ended Dec 31, 2025) · LMT FY 2025 (ended Dec 31, 2025).
Trendline
Six fiscal years of revenue, earnings, and margins before underwriting a re-rating.
Price framework
Market cap plus debt, less cash.
Capital structure 99% equity / 1% debt · EV / Revenue 10.09x · EV / EBITDA 22.58x
Capital structure 84% equity / 16% debt · EV / Revenue 1.87x · EV / EBITDA 16.34x
GOOGL carries the larger enterprise value at $4.06T against $139.98B; LMT trades on the lower EV / Revenue multiple (1.87x vs 10.09x); LMT on the lower EV / EBITDA (16.34x vs 22.58x).
Price framework
The same filing-backed model used on each company's valuation page, with company-specific inputs and calculated scenarios.
Alphabet Inc. · implied price per share
Bear
$101.71
Base
$124.15
Bull
$141.60
LOCKHEED MARTIN CORPORATION · implied price per share
Debt and bridge-cash inputs are required to translate enterprise value into equity value.
Balance sheet health
Financial health checks to separate durable balance sheets from potential value traps.
Financial strength on a 0–9 scale.
Bankruptcy-risk signal from balance sheet and earnings power.
Debt / equity
Total debt against shareholders' equity
0.12x
3.40x
Net debt / EBITDA
Leverage against operating earnings
-0.42x
2.19x
Cash and equivalents
Liquid reserves on the balance sheet
$126.84B
$4.12B
Total debt
Interest-bearing obligations outstanding
Comparable set
Where the pair sits against the wider comparable set.
Keep comparing
Open adjacent comparisons from the same industry to pressure-test the read across multiple pairs.
MICROSOFT CORP
GOOGL vs MSFT
AMAZON COM INC
GOOGL vs AMZN
Meta Platforms, Inc.
GOOGL vs META
Apple Inc.
GOOGL vs AAPL
NVIDIA CORP
GOOGL vs NVDA
BOEING CO
GOOGL vs BA
NORTHROP GRUMMAN CORP /DE/
GOOGL vs NOC
TEXTRON INC
GOOGL vs TXT
HUNTINGTON INGALLS INDUSTRIES, INC.
GOOGL vs HII
AXON ENTERPRISE, INC.
GOOGL vs AXON
Howmet Aerospace Inc.
GOOGL vs HWM
$51.08B
$22.87B
LLM-powered synthesis
An on-demand narrative read of the same deterministic data.
The deterministic comparison remains available. Sign in when you want an on-demand narrative synthesis of the same data.