Alphabet Inc.
$4.06T- Market cap
- $4.14T
- Debt
- +$51.08B
- Cash
- −$126.84B
Capital structure 99% equity / 1% debt · EV / Revenue 10.09x · EV / EBITDA 22.58x
Compare price, profitability, solvency, and SEC-reported financials side by side—before deciding which assumptions deserve a closer look.
FY 2025 · Mkt capMarket cap $4.14T · View financials
Snapshot Sep 4, 4:00 PM ET
FY 2025 · Mkt cap
Decision snapshot: GOOGL stock price at discount vs LLY $338.50 current versus $541.39 implied using P/E multiple.
Quick read
Each company valued on the other's multiple, then compared with the market price.
Implied fair value · at LLY's multiple
Implied fair value · at GOOGL's multiple
Snapshot Sep 4, 4:00 PM ET
Metric by metric
Where each company leads, and how wide the gap is.
Growth lag
Pricing power
Operating leverage
Multiple discount
Value edge
Lower leverage
Statements
Core statements aligned to each company's latest fiscal year.
SEC periods: GOOGL FY 2025 (ended Dec 31, 2025) · LLY FY 2025 (ended Dec 31, 2025).
Trendline
Six fiscal years of revenue, earnings, and margins before underwriting a re-rating.
Price framework
Market cap plus debt, less cash.
Capital structure 99% equity / 1% debt · EV / Revenue 10.09x · EV / EBITDA 22.58x
Capital structure 96% equity / 4% debt · EV / Revenue 17.14x · EV / EBITDA 39.67x
GOOGL carries the larger enterprise value at $4.06T against $1.12T; GOOGL trades on the lower EV / Revenue multiple (10.09x vs 17.14x); GOOGL on the lower EV / EBITDA (22.58x vs 39.67x).
Price framework
The same filing-backed model used on each company's valuation page, with company-specific inputs and calculated scenarios.
Alphabet Inc. · implied price per share
Bear
$101.71
Base
$124.15
Bull
$141.60
ELI LILLY AND COMPANY · implied price per share
Five annual free-cash-flow observations are required for the filing-backed baseline.
Balance sheet health
Financial health checks to separate durable balance sheets from potential value traps.
Financial strength on a 0–9 scale.
Bankruptcy-risk signal from balance sheet and earnings power.
Debt / equity
Total debt against shareholders' equity
0.12x
1.60x
Net debt / EBITDA
Leverage against operating earnings
-0.42x
1.25x
Cash and equivalents
Liquid reserves on the balance sheet
$126.84B
$7.27B
Total debt
Interest-bearing obligations outstanding
Comparable set
Where the pair sits against the wider comparable set.
Keep comparing
Open adjacent comparisons from the same industry to pressure-test the read across multiple pairs.
MICROSOFT CORP
GOOGL vs MSFT
AMAZON COM INC
GOOGL vs AMZN
Meta Platforms, Inc.
GOOGL vs META
Apple Inc.
GOOGL vs AAPL
NVIDIA CORP
GOOGL vs NVDA
Pfizer Inc.
GOOGL vs PFE
Merck & Co., Inc.
GOOGL vs MRK
Johnson & Johnson
GOOGL vs JNJ
AbbVie Inc.
GOOGL vs ABBV
Amgen Inc.
GOOGL vs AMGN
Bristol-Myers Squibb Company
GOOGL vs BMY
$51.08B
$42.50B
LLM-powered synthesis
An on-demand narrative read of the same deterministic data.
The deterministic comparison remains available. Sign in when you want an on-demand narrative synthesis of the same data.