Edwyn

Tesla vs GM Apple vs Microsoft Nvidia vs AMD

NVDA TSLA AAPL

EV Demo

Relative Valuation Lab

Change companies

Implied price gap for Amazon.Com, Inc. vs Etsy, Inc

Live view of SEC fundamentals with peer-based benchmarks and implied valuation gaps.

TargetAMZNAmazon.Com, Inc.View Financials

BenchmarkETSYEtsy, IncView Financials

Valuation Gap Analysis

Implied value of AMZN based on ETSY multiples

Valuation Basis:

Current Price

$238.62

Live market data for AMZN

-45.3%

Downside Risk

Implied Value

$130.46

Based on ETSY P/E multiple

If AMZN traded at ETSY's P/E multiple, the stock would be worth $130.46

Smart diff metrics

Highlight the winner and flag when premiums are justified.

Metric	AMZN	Delta vs ETSY	ETSY	Context
Revenue growth (LTM)	11.0%	403.8% higher	2.2%	Growth edge
Gross margin	0.9%	98.8% lower	72.4%	Pricing power
EBITDA margin	16.5%	16.4% lower	19.7%	Operating leverage
EV/Revenue	3.77x	44.2% higher	2.62x	Multiple premium
P/E	41.74x	76.9% higher	23.59x	Premium justified
Net debt / EBITDA	-0.4	114.2% lower	2.6	Lower leverage

Value trap detector

Quality signals that explain why a cheap stock might stay cheap.

Piotroski F-Score

Financial strength (0-9).

Amazon.Com, Inc.7/9

Etsy, Inc7/9

Altman Z-Score

Bankruptcy risk gauge.

Amazon.Com, Inc.: not enough data yet.

Etsy, IncGrey (2.10)

DistressGreySafe

Enterprise value bridge

Market cap + debt - cash = EV.

AMZN Enterprise value$2.41T

Market cap $2.45TDebt $63.02BCash -$101.2B

Growth vs value matrix

Bottom-right quadrant is the sweet spot: high growth, low valuation.

EV/Revenue vs growth

Football field valuation

See where Amazon.Com, Inc. trades vs valuation ranges.

Peer implied

$127.24 - $146.33

Historical band

$207.74 - $253.9

DCF range

$421.66 - $570.48

Data Analysis

Generate an AI-powered analysis of this comparison

Continue your research

Compare Amazon.Com, Inc. against other peers in the industry.

WMTWalmart Inc.EBAYeBay Inc.SHOPShopify Inc.MSFTMicrosoft Corporation GOOGLAlphabet Inc.AAPLApple Inc.

AMZN CIK: 1018724

ETSY CIK: 1370637