Netflix Inc
$331.23B- Market cap
- $325.83B
- Debt
- +$14.46B
- Cash
- −$9.06B
Capital structure 96% equity / 4% debt · EV / Revenue 7.33x · EV / EBITDA 24.64x
Compare price, profitability, solvency, and SEC-reported financials side by side—before deciding which assumptions deserve a closer look.
FY 2025 · Mkt capMarket cap $325.83B · View financials
Snapshot Sep 4, 4:00 PM ET
FY 2025 · Mkt cap
Decision snapshot: NFLX stock price vs ROL: inconclusive Relative valuation is incomplete for this pair. Review the available filing metrics before drawing a conclusion.
Quick read
Each company valued on the other's multiple, then compared with the market price.
Implied fair value · at ROL's multiple
Needs ROL P/E.
Implied fair value · at NFLX's multiple
Snapshot Sep 4, 4:00 PM ET
Metric by metric
Where each company leads, and how wide the gap is.
Growth edge
Pricing power
Operating leverage
Multiple premium
Not comparable
Lower leverage
Statements
Core statements aligned to each company's latest fiscal year.
SEC periods: NFLX FY 2025 (ended Dec 31, 2025) · ROL FY 2025 (ended Dec 31, 2025).
Trendline
Ten fiscal years of revenue, earnings, and margins before underwriting a re-rating.
Price framework
Market cap plus debt, less cash.
Capital structure 96% equity / 4% debt · EV / Revenue 7.33x · EV / EBITDA 24.64x
Capital structure 97% equity / 3% debt · EV / Revenue 4.72x · EV / EBITDA 21.00x
NFLX carries the larger enterprise value at $331.23B against $17.76B; ROL trades on the lower EV / Revenue multiple (4.72x vs 7.33x); ROL on the lower EV / EBITDA (21.00x vs 24.64x).
Price framework
The same filing-backed model used on each company's valuation page, with company-specific inputs and calculated scenarios.
NETFLIX INC · implied price per share
Debt and bridge-cash inputs are required to translate enterprise value into equity value.
ROLLINS, INC. · implied price per share
Bear
$16.20
Base
$19.57
Bull
$24.12
Balance sheet health
Financial health checks to separate durable balance sheets from potential value traps.
Financial strength on a 0–9 scale.
Bankruptcy-risk signal from balance sheet and earnings power.
Debt / equity
Total debt against shareholders' equity
0.54x
0.44x
Net debt / EBITDA
Leverage against operating earnings
0.40x
0.60x
Cash and equivalents
Liquid reserves on the balance sheet
$9.06B
$100.00M
Total debt
Interest-bearing obligations outstanding
Comparable set
Where the pair sits against the wider comparable set.
Keep comparing
Open adjacent comparisons from the same industry to pressure-test the read across multiple pairs.
Apple Inc.
NFLX vs AAPL
AMAZON COM INC
NFLX vs AMZN
COMCAST CORP
NFLX vs CMCSA
Walt Disney Co
NFLX vs DIS
Warner Bros. Discovery, Inc.
NFLX vs WBD
Live Nation Entertainment, Inc.
NFLX vs LYV
ECOLAB INC.
NFLX vs ECL
HOME DEPOT, INC.
NFLX vs HD
Serve Robotics Inc. /DE/
NFLX vs SERV
CINTAS CORP
NFLX vs CTAS
IRON MOUNTAIN INC
NFLX vs IRM
MAXIMUS, INC.
NFLX vs MMS
$14.46B
$609.83M
LLM-powered synthesis
An on-demand narrative read of the same deterministic data.
The deterministic comparison remains available. Sign in when you want an on-demand narrative synthesis of the same data.