Edwyn

Tesla vs GM Apple vs Microsoft Nvidia vs AMD

NVDA TSLA AAPL

EV Demo

Relative Valuation Lab

Implied price gap for Netflix, Inc. vs Comcast Corporation

Live view of SEC fundamentals with peer-based benchmarks and implied valuation gaps.

TargetNFLXNetflix, Inc.View Financials

BenchmarkCMCSAComcast CorporationView Financials

Valuation Gap Analysis

Implied value of NFLX based on CMCSA multiples

Valuation Basis:

Current Price

$79.94

Live market data for NFLX

-82.5%

Downside Risk

Implied Value

$13.96

Based on CMCSA P/E multiple

If NFLX traded at CMCSA's P/E multiple, the stock would be worth $13.96

Smart diff metrics

Highlight the winner and flag when premiums are justified.

Metric	NFLX	Delta vs CMCSA	CMCSA	Context
Revenue growth (LTM)	15.9%	81819.5% higher	-0.0%	Growth edge
Gross margin	2.6%	84.6% lower	16.7%	Pricing power
EBITDA margin	31.3%	23.0% lower	40.6%	Operating leverage
EV/Revenue	83.41x	5073.4% higher	1.61x	Multiple premium
P/E	352.30x	6282.9% higher	5.52x	Premium justified
Net debt / EBITDA	0.4	78.5% lower	1.8	Lower leverage

Value trap detector

Quality signals that explain why a cheap stock might stay cheap.

Piotroski F-Score

Financial strength (0-9).

Netflix, Inc.6/9

Comcast Corporation7/9

Partial coverage: 8/9 checks

Altman Z-Score

Bankruptcy risk gauge.

Netflix, Inc.Safe (80.62)

DistressGreySafe

Comcast Corporation: not enough data yet.

Enterprise value bridge

Market cap + debt - cash = EV.

NFLX Enterprise value$3.77T

Market cap $3.76TDebt $14.46BCash -$9.06B

Growth vs value matrix

Bottom-right quadrant is the sweet spot: high growth, low valuation.

EV/Revenue vs growth

Football field valuation

See where Netflix, Inc. trades vs valuation ranges.

Peer implied

$9.52 - $14.36

Historical band

$802.19 - $980.45

DCF range

$142.35 - $192.59

Data Analysis

Generate an AI-powered analysis of this comparison

Continue your research

Compare Netflix, Inc. against other peers in the industry.

AAPLApple Inc.AMZNAmazon.com, Inc.ROKURoku, Inc.CHTRCharter Communications, Inc.TAT&T Inc.DISThe Walt Disney Company DISHDISH Network Corporation PARAParamount Global

NFLX CIK: 1065280

CMCSA CIK: 1166691