Netflix Inc
$331.23B- Market cap
- $325.83B
- Debt
- +$14.46B
- Cash
- −$9.06B
Capital structure 96% equity / 4% debt · EV / Revenue 7.33x · EV / EBITDA 24.64x
Compare price, profitability, solvency, and SEC-reported financials side by side—before deciding which assumptions deserve a closer look.
FY 2025 · Mkt capMarket cap $325.83B · View financials
Snapshot Sep 4, 4:00 PM ET
FY 2025 · Mkt cap
Decision snapshot: NFLX stock price vs IRM: inconclusive Relative valuation is incomplete for this pair. Review the available filing metrics before drawing a conclusion.
Quick read
Each company valued on the other's multiple, then compared with the market price.
Implied fair value · at IRM's multiple
Needs IRM P/E.
Implied fair value · at NFLX's multiple
Snapshot Sep 4, 4:00 PM ET
Metric by metric
Where each company leads, and how wide the gap is.
Growth edge
Pricing power
Operating leverage
Multiple discount
Not comparable
Lower leverage
Statements
Core statements aligned to each company's latest fiscal year.
SEC periods: NFLX FY 2025 (ended Dec 31, 2025) · IRM FY 2025 (ended Dec 31, 2025).
Trendline
Ten fiscal years of revenue, earnings, and margins before underwriting a re-rating.
Price framework
Market cap plus debt, less cash.
Capital structure 96% equity / 4% debt · EV / Revenue 7.33x · EV / EBITDA 24.64x
Capital structure 68% equity / 32% debt · EV / Revenue 7.43x · EV / EBITDA 29.03x
NFLX carries the larger enterprise value at $331.23B against $51.28B; NFLX trades on the lower EV / Revenue multiple (7.33x vs 7.43x); NFLX on the lower EV / EBITDA (24.64x vs 29.03x).
Price framework
The same filing-backed model used on each company's valuation page, with company-specific inputs and calculated scenarios.
NETFLIX INC · implied price per share
Debt and bridge-cash inputs are required to translate enterprise value into equity value.
IRON MOUNTAIN INC · implied price per share
Latest annual free cash flow must be positive to qualify the filing-backed baseline.
Balance sheet health
Financial health checks to separate durable balance sheets from potential value traps.
Financial strength on a 0–9 scale.
Bankruptcy-risk signal from balance sheet and earnings power.
Debt / equity
Total debt against shareholders' equity
0.54x
-16.97x
Net debt / EBITDA
Leverage against operating earnings
0.40x
9.33x
Cash and equivalents
Liquid reserves on the balance sheet
$9.06B
$158.54M
Total debt
Interest-bearing obligations outstanding
Comparable set
Where the pair sits against the wider comparable set.
Keep comparing
Open adjacent comparisons from the same industry to pressure-test the read across multiple pairs.
Apple Inc.
NFLX vs AAPL
AMAZON COM INC
NFLX vs AMZN
COMCAST CORP
NFLX vs CMCSA
Walt Disney Co
NFLX vs DIS
Warner Bros. Discovery, Inc.
NFLX vs WBD
Live Nation Entertainment, Inc.
NFLX vs LYV
EQUINIX INC
NFLX vs EQIX
Public Storage
NFLX vs PSA
MAXIMUS, INC.
NFLX vs MMS
ROLLINS INC
NFLX vs ROL
CINTAS CORP
NFLX vs CTAS
$14.46B
$16.65B
LLM-powered synthesis
An on-demand narrative read of the same deterministic data.
This explanation uses an earlier data snapshot or evidence version. Review its generation date and the current figures, or refresh after signing in.
If you believe NFLX can sustain 15.9% revenue growth and 29.5% operating margin while the market eventually rewards its 41.6% ROIC, then consider NFLX attractive on a relative basis; otherwise, the 352.3x P/E and 22.3x EV/EBITDA argue for caution because the valuation already embeds strong execution.
NFLX's current price of $74.31 is far below IRM-implied price of $625.84, implying 742.2% upside, but IRM comparison appears stretched given both companies already trade at high P/E and EV/EBITDA multiples. Against its own valuation framework, NFLX also sits well below the historical band and DCF range.
Supporting Metrics