Netflix Inc
$331.31B- Market cap
- $325.91B
- Debt
- +$14.46B
- Cash
- −$9.06B
Capital structure 96% equity / 4% debt · EV / Revenue 7.33x · EV / EBITDA 24.65x
Compare price, profitability, solvency, and SEC-reported financials side by side—before deciding which assumptions deserve a closer look.
FY 2025 · Mkt capMarket cap $325.91B · View financials
Snapshot Sep 4, 4:00 PM ET
FY 2025 · Mkt cap
Decision snapshot: NFLX stock price at discount vs SERV $78.27 current versus $1.73K implied using P/S multiple.
Quick read
Each company valued on the other's multiple, then compared with the market price.
Implied fair value · at SERV's multiple
Implied fair value · at NFLX's multiple
Snapshot Sep 4, 4:00 PM ET
Metric by metric
Where each company leads, and how wide the gap is.
Growth lag
Pricing power
Operating leverage
Multiple discount
Not comparable
Lower leverage
Statements
Core statements aligned to each company's latest fiscal year.
SEC periods: NFLX FY 2025 (ended Dec 31, 2025) · SERV FY 2025 (ended Dec 31, 2025).
Trendline
Ten fiscal years of revenue, earnings, and margins before underwriting a re-rating.
Price framework
Market cap plus debt, less cash.
Capital structure 96% equity / 4% debt · EV / Revenue 7.33x · EV / EBITDA 24.65x
Capital structure 98% equity / 2% debt · EV / Revenue 125.34x
NFLX carries the larger enterprise value at $331.31B against $332.27M; NFLX trades on the lower EV / Revenue multiple (7.33x vs 125.34x).
Price framework
The same filing-backed model used on each company's valuation page, with company-specific inputs and calculated scenarios.
NETFLIX INC · implied price per share
Debt and bridge-cash inputs are required to translate enterprise value into equity value.
SERVE ROBOTICS INC. · implied price per share
Five annual free-cash-flow observations are required for the filing-backed baseline.
Balance sheet health
Financial health checks to separate durable balance sheets from potential value traps.
Financial strength on a 0–9 scale.
Bankruptcy-risk signal from balance sheet and earnings power.
Debt / equity
Total debt against shareholders' equity
0.54x
0.02x
Net debt / EBITDA
Leverage against operating earnings
0.40x
1.01x
Cash and equivalents
Liquid reserves on the balance sheet
$9.06B
$106.24M
Total debt
Interest-bearing obligations outstanding
Comparable set
Where the pair sits against the wider comparable set.
Keep comparing
Open adjacent comparisons from the same industry to pressure-test the read across multiple pairs.
Apple Inc.
NFLX vs AAPL
AMAZON COM INC
NFLX vs AMZN
COMCAST CORP
NFLX vs CMCSA
Walt Disney Co
NFLX vs DIS
Warner Bros. Discovery, Inc.
NFLX vs WBD
Live Nation Entertainment, Inc.
NFLX vs LYV
TERADYNE, INC
NFLX vs TER
IROBOT CORP
NFLX vs IRBT
DEXCOM INC
NFLX vs DXCM
COGNEX CORP
NFLX vs CGNX
ROCKWELL AUTOMATION, INC
NFLX vs ROK
UiPath, Inc.
NFLX vs PATH
$14.46B
$7.57M
LLM-powered synthesis
An on-demand narrative read of the same deterministic data.
The deterministic comparison remains available. Sign in when you want an on-demand narrative synthesis of the same data.