At&T Inc.
$291.56B- Market cap
- $175.08B
- Debt
- +$134.72B
- Cash
- −$18.23B
Capital structure 57% equity / 43% debt · EV / Revenue 2.32x · EV proxy / EBITDA proxy 6.47x
Compare price, profitability, solvency, and SEC-reported financials side by side—before deciding which assumptions deserve a closer look.
FY 2025 · Mkt cap
Decision snapshot: T stock price at discount vs NFLX $25.55 current versus $1.07K implied using P/E multiple.
Quick read
Each company valued on the other's multiple, then compared with the market price.
Implied fair value · at NFLX's multiple
Implied fair value · at T's multiple
Close Dec 31, 2024
Metric by metric
Where each company leads, and how wide the gap is.
Growth lag
Reported gross margin
Operating income + D&A
Lower is better
Lower P/E
Lower leverage
Statements
Annual statements in reported currencies, with calculations and source evidence.
Values retain reported currencies and share bases. Select a figure to inspect its period, calculation and filing inputs. Differences require compatible units and periods.
Explore enterprise value and market valuation multiples in the valuation sections.
Trendline
13 period-end years of reported revenue, earnings, and margins. Periods and currencies are shown with the data.
Price framework
USD market cap plus reported borrowing debt, less cash and equivalents. This EV proxy excludes investments, preferred stock and noncontrolling-interest adjustments.
Capital structure 57% equity / 43% debt · EV / Revenue 2.32x · EV proxy / EBITDA proxy 6.47x
Complete market value, debt and cash evidence is required for enterprise value.
Price framework
The same filing-backed model used on each company's valuation page, with company-specific inputs and calculated scenarios.
AT&T INC. · implied price per share
Bear
$16.54
Base
$21.21
Bull
$29.51
NETFLIX INC · implied price per share
Debt and bridge-cash inputs are required to translate enterprise value into equity value.
Balance sheet health
Inspect reported liquidity and leverage alongside historical financial-health checks.
Financial strength on a 0–9 scale.
Bankruptcy-risk signal from balance sheet and earnings power.
Comparable set
Where the pair sits against the wider comparable set.
Keep comparing
Open adjacent comparisons from the same industry to pressure-test the read across multiple pairs.
VERIZON COMMUNICATIONS INC
T vs VZ
COMCAST CORP
T vs CMCSA
T-Mobile US, Inc.
T vs TMUS
Altice USA, Inc.
T vs ATUS
Clearfield, Inc.
T vs CLFD
EchoStar CORP
T vs SATS
Apple Inc.
T vs AAPL
AMAZON COM INC
T vs AMZN
Walt Disney Co
T vs DIS
Warner Bros. Discovery, Inc.
T vs WBD
Live Nation Entertainment, Inc.
T vs LYV
Cash excludes investments. EBITDA is an operating-income-plus-D&A proxy. Missing borrowing categories remain unavailable; select a value to inspect its inputs.
LLM-powered synthesis
An explanation of the financial evidence. Check its snapshot date against the figures above.
This explanation uses an earlier data snapshot or evidence version. Review its generation date and the current figures, or refresh after signing in.
If you believe T can sustain stable cash generation and improve growth without worsening leverage, then the stock may be worth owning for value and income because it trades at 7.6x P/E and 1.3x P/S versus NFLX’s much richer multiples; otherwise, the discount likely reflects lower growth and balance-sheet risk rather than mispricing.
T trades at 7.6x P/E and 1.3x P/S versus NFLX at 352.3x P/E and 6.6x P/S, so the raw multiple gap is extreme. However, NFLX also has materially faster revenue growth and much higher ROIC, which helps justify a premium relative to T.
Supporting Metrics