At&T Inc.
$291.56B- Market cap
- $175.08B
- Debt
- +$134.72B
- Cash
- −$18.23B
Capital structure 57% equity / 43% debt · EV / Revenue 2.32x · EV proxy / EBITDA proxy 6.47x
Compare price, profitability, solvency, and SEC-reported financials side by side—before deciding which assumptions deserve a closer look.
FY 2025 · Mkt cap
Decision snapshot: T stock price at discount vs DIS $25.55 current versus $46.96 implied using P/E multiple.
Quick read
Each company valued on the other's multiple, then compared with the market price.
Implied fair value · at DIS's multiple
Implied fair value · at T's multiple
Snapshot Sep 10, 2026, 4:00 PM ET
Metric by metric
Where each company leads, and how wide the gap is.
Growth lag
Reported gross margin
Operating income + D&A
Lower is better
Lower P/E
Lower leverage
Statements
Annual statements in reported currencies, with calculations and source evidence.
Values retain reported currencies and share bases. Select a figure to inspect its period, calculation and filing inputs. Differences require compatible units and periods.
Explore enterprise value and market valuation multiples in the valuation sections.
Trendline
Eight period-end years of reported revenue, earnings, and margins. Periods and currencies are shown with the data.
Price framework
USD market cap plus reported borrowing debt, less cash and equivalents. This EV proxy excludes investments, preferred stock and noncontrolling-interest adjustments.
Capital structure 57% equity / 43% debt · EV / Revenue 2.32x · EV proxy / EBITDA proxy 6.47x
Complete market value, debt and cash evidence is required for enterprise value.
Price framework
The same filing-backed model used on each company's valuation page, with company-specific inputs and calculated scenarios.
AT&T INC. · implied price per share
Bear
$16.54
Base
$21.21
Bull
$29.51
WALT DISNEY CO/ · implied price per share
Debt and bridge-cash inputs are required to translate enterprise value into equity value.
Balance sheet health
Inspect reported liquidity and leverage alongside historical financial-health checks.
Financial strength on a 0–9 scale.
Bankruptcy-risk signal from balance sheet and earnings power.
Comparable set
Where the pair sits against the wider comparable set.
Keep comparing
Open adjacent comparisons from the same industry to pressure-test the read across multiple pairs.
VERIZON COMMUNICATIONS INC
T vs VZ
COMCAST CORP
T vs CMCSA
T-Mobile US, Inc.
T vs TMUS
Altice USA, Inc.
T vs ATUS
Clearfield, Inc.
T vs CLFD
EchoStar CORP
T vs SATS
Live Nation Entertainment, Inc.
T vs LYV
VAIL RESORTS INC
T vs MTN
Six Flags Entertainment Corporation/NEW
T vs FUN
Cash excludes investments. EBITDA is an operating-income-plus-D&A proxy. Missing borrowing categories remain unavailable; select a value to inspect its inputs.
LLM-powered synthesis
An explanation of the financial evidence. Check its snapshot date against the figures above.
This explanation uses an earlier data snapshot or evidence version. Review its generation date and the current figures, or refresh after signing in.
If you believe T can sustain its current profitability while avoiding balance-sheet stress, then the stock looks attractive to accumulate because it trades at a steep discount to DIS on P/E, P/S, and EV/EBITDA despite stronger current margins and higher absolute earnings.
T trades at 8.1x P/E versus DIS at 15.0x, and at 1.4x P/S versus DIS at 1.9x, indicating a clear valuation discount despite larger revenue and net income. The current price of $24.55 sits slightly above the historical band low-end but well below both DIS-implied range and the DCF range.
Supporting Metrics