At&T Inc.
$291.56B- Market cap
- $175.08B
- Debt
- +$134.72B
- Cash
- −$18.23B
Capital structure 57% equity / 43% debt · EV / Revenue 2.32x · EV proxy / EBITDA proxy 6.47x
Compare price, profitability, solvency, and SEC-reported financials side by side—before deciding which assumptions deserve a closer look.
FY 2025 ·
Decision snapshot: T stock price vs WBD: inconclusive Relative valuation is incomplete for this pair. Review the available filing metrics before drawing a conclusion.
Quick read
Each company valued on the other's multiple, then compared with the market price.
Implied fair value · at WBD's multiple
Needs WBD P/E.
Implied fair value · at T's multiple
Price unavailable
Metric by metric
Where each company leads, and how wide the gap is.
Growth edge
Reported gross margin
Operating income + D&A
Lower is better
Not comparable
Lower leverage
Statements
Annual statements in reported currencies, with calculations and source evidence.
Values retain reported currencies and share bases. Select a figure to inspect its period, calculation and filing inputs. Differences require compatible units and periods.
Explore enterprise value and market valuation multiples in the valuation sections.
Trendline
Ten period-end years of reported revenue, earnings, and margins. Periods and currencies are shown with the data.
Price framework
USD market cap plus reported borrowing debt, less cash and equivalents. This EV proxy excludes investments, preferred stock and noncontrolling-interest adjustments.
Capital structure 57% equity / 43% debt · EV / Revenue 2.32x · EV proxy / EBITDA proxy 6.47x
Complete market value, debt and cash evidence is required for enterprise value.
Price framework
The same filing-backed model used on each company's valuation page, with company-specific inputs and calculated scenarios.
AT&T INC. · implied price per share
Bear
$16.54
Base
$21.21
Bull
$29.51
Warner Bros. Discovery, Inc. · implied price per share
Debt and bridge-cash inputs are required to translate enterprise value into equity value.
Balance sheet health
Inspect reported liquidity and leverage alongside historical financial-health checks.
Financial strength on a 0–9 scale.
Bankruptcy-risk signal from balance sheet and earnings power.
Comparable set
Where the pair sits against the wider comparable set.
Keep comparing
Open adjacent comparisons from the same industry to pressure-test the read across multiple pairs.
Cash excludes investments. EBITDA is an operating-income-plus-D&A proxy. Missing borrowing categories remain unavailable; select a value to inspect its inputs.
LLM-powered synthesis
An explanation of the financial evidence. Check its snapshot date against the figures above.
This explanation uses an earlier data snapshot or evidence version. Review its generation date and the current figures, or refresh after signing in.
If you believe T can sustain its current earnings power and avoid balance-sheet stress, then T looks attractive versus WBD because it combines far better profitability and much lower earnings multiples; however, the very weak Altman Z-Score means the thesis depends on balance-sheet stability as much as valuation.
On the provided P/E framework, T’s current price of $23.53 versus an implied price of $274.44 indicates a 1066.3% upside, which is an extreme gap that likely reflects the very different earnings bases and multiple assumptions behind the comparison. Relative to WBD, T trades at a much lower P/E and EV/EBITDA, while its P/S and EV/Revenue are only modestly below WBD, suggesting the valuation case is driven more by earnings profitability than by top-line size.
Supporting Metrics