At&T Inc.
$291.56B- Market cap
- $175.08B
- Debt
- +$134.72B
- Cash
- −$18.23B
Capital structure 57% equity / 43% debt · EV / Revenue 2.32x · EV proxy / EBITDA proxy 6.47x
Compare price, profitability, solvency, and SEC-reported financials side by side—before deciding which assumptions deserve a closer look.
FY 2025 · View financials
Decision snapshot: T stock price at premium vs CMCSA $25.55 current versus $14.20 implied using P/E multiple.
Quick read
Each company valued on the other's multiple, then compared with the market price.
Implied fair value · at CMCSA's multiple
Implied fair value · at T's multiple
Snapshot Sep 10, 2026, 4:00 PM ET
Metric by metric
Where each company leads, and how wide the gap is.
Growth edge
Reported gross margin
Operating income + D&A
Lower is better
Higher P/E
Lower leverage
Statements
Annual statements in reported currencies, with calculations and source evidence.
Values retain reported currencies and share bases. Select a figure to inspect its period, calculation and filing inputs. Differences require compatible units and periods.
Explore enterprise value and market valuation multiples in the valuation sections.
Trendline
Eight period-end years of reported revenue, earnings, and margins. Periods and currencies are shown with the data.
Price framework
USD market cap plus reported borrowing debt, less cash and equivalents. This EV proxy excludes investments, preferred stock and noncontrolling-interest adjustments.
Capital structure 57% equity / 43% debt · EV / Revenue 2.32x · EV proxy / EBITDA proxy 6.47x
Complete market value, debt and cash evidence is required for enterprise value.
Price framework
The same filing-backed model used on each company's valuation page, with company-specific inputs and calculated scenarios.
AT&T INC. · implied price per share
Bear
$16.54
Base
$21.21
Bull
$29.51
COMCAST CORPORATION · implied price per share
Bear
$32.69
Base
$42.75
Bull
$55.84
Balance sheet health
Inspect reported liquidity and leverage alongside historical financial-health checks.
Financial strength on a 0–9 scale.
Bankruptcy-risk signal from balance sheet and earnings power.
Comparable set
Where the pair sits against the wider comparable set.
Keep comparing
Open adjacent comparisons from the same industry to pressure-test the read across multiple pairs.
Cash excludes investments. EBITDA is an operating-income-plus-D&A proxy. Missing borrowing categories remain unavailable; select a value to inspect its inputs.
LLM-powered synthesis
An explanation of the financial evidence. Check its snapshot date against the figures above.
This explanation uses an earlier data snapshot or evidence version. Review its generation date and the current figures, or refresh after signing in.
If you believe T can sustain its stronger margins and avoid balance-sheet stress despite the low Altman Z-Score, then a selective hold or accumulation near the historical range makes sense because the stock is cheaper than the DCF range but not clearly cheaper than CMCSA on trading multiples.
On a P/E basis, T trades at 6.8x versus CMCSA at 4.4x, so T is not the cheaper company in CMCSA set even though the implied price of $13.42 suggests 34.8% downside from the current $20.58. The stock sits near the middle-to-upper end of its historical band at $18.52 to $22.64, while the DCF range of $68.76 to $93.03 implies a much higher value than the market price.
Supporting Metrics