Compare price, profitability, solvency, and SEC-reported financials side by side—before deciding which assumptions deserve a closer look.
Decision snapshot: NTGR stock price vs INTC: inconclusive — current versus $98.89 implied using P/S multiple.
Quick read
Each company valued on the other's multiple, then compared with the market price.
Implied fair value · at INTC's multiple
Implied fair value · at NTGR's multiple
Needs NTGR P/S.
Close Dec 31, 2025
Metric by metric
Where each company leads, and how wide the gap is.
Growth edge
Reported gross margin
Operating income + D&A
Lower is better
Not comparable
Lower leverage
Statements
Annual statements in reported currencies, with calculations and source evidence.
Values retain reported currencies and share bases. Select a figure to inspect its period, calculation and filing inputs. Differences require compatible units and periods.
Explore enterprise value and market valuation multiples in the valuation sections.
Trendline
Eight period-end years of reported revenue, earnings, and margins. Periods and currencies are shown with the data.
Price framework
USD market cap plus reported borrowing debt, less cash and equivalents. This EV proxy excludes investments, preferred stock and noncontrolling-interest adjustments.
Complete market value, debt and cash evidence is required for enterprise value.
Capital structure 81% equity / 19% debt · EV / Revenue 4.32x · EV proxy / EBITDA proxy 24.07x
Price framework
The same filing-backed model used on each company's valuation page, with company-specific inputs and calculated scenarios.
NETGEAR, Inc. · implied price per share
Latest annual free cash flow must be positive to qualify the filing-backed baseline.
Intel Corporation · implied price per share
Latest annual free cash flow must be positive to qualify the filing-backed baseline.
Balance sheet health
Inspect reported liquidity and leverage alongside historical financial-health checks.
Financial strength on a 0–9 scale.
Bankruptcy-risk signal from balance sheet and earnings power.
Not enough data to score either balance sheet.
Cash excludes investments. EBITDA is an operating-income-plus-D&A proxy. Missing borrowing categories remain unavailable; select a value to inspect its inputs.
Comparable set
Where the pair sits against the wider comparable set.
Keep comparing
Open adjacent comparisons from the same industry to pressure-test the read across multiple pairs.
CISCO SYSTEMS, INC.
NTGR vs CSCO
EXTREME NETWORKS INC
NTGR vs EXTR
CIENA CORP
NTGR vs CIEN
Match Group, Inc.
NTGR vs MTCH
VERISIGN INC/CA
NTGR vs VRSN
Apple Inc.
NTGR vs AAPL
NVIDIA Corporation
NTGR vs NVDA
QUALCOMM Incorporated
NTGR vs QCOM
Broadcom Inc.
NTGR vs AVGO
Texas Instruments Incorporated
NTGR vs TXN
LLM-powered synthesis
An explanation of the financial evidence. Check its snapshot date against the figures above.
This explanation uses an earlier data snapshot or evidence version. Review its generation date and the current figures, or refresh after signing in.
If you believe NTGR can sustain revenue growth while materially improving operating margins and reducing leverage, then NTGR can be viewed as a selective value opportunity because the current price is near its historical range and INTC-implied P/S valuation is unusually high; otherwise, the relative valuation alone does not justify chasing the implied upside.
NTGR’s current price of $25.81 sits within its historical band of $23.23 to $28.39, while INTC-implied P/S valuation suggests $264.53, a gap driven by INTC’s much higher sales base and much richer 10.6x P/S multiple. The implied upside of 924.9% looks mechanical rather than economically comparable because NTGR and INTC have very different scale and margin profiles.
Supporting Metrics
