Compare price, profitability, solvency, and SEC-reported financials side by side—before deciding which assumptions deserve a closer look.
Decision snapshot: NTGR stock price vs AAPL: inconclusive — current versus $219.87 implied using P/S multiple.
Quick read
Each company valued on the other's multiple, then compared with the market price.
Implied fair value · at AAPL's multiple
Implied fair value · at NTGR's multiple
Needs NTGR P/S.
Close Dec 31, 2025
Metric by metric
Where each company leads, and how wide the gap is.
Growth lag
Reported gross margin
Operating income + D&A
Lower is better
Not comparable
Lower leverage
Statements
Annual statements in reported currencies, with calculations and source evidence.
Values retain reported currencies and share bases. Select a figure to inspect its period, calculation and filing inputs. Differences require compatible units and periods.
Explore enterprise value and market valuation multiples in the valuation sections.
Trendline
Nine period-end years of reported revenue, earnings, and margins. Periods and currencies are shown with the data.
Price framework
USD market cap plus reported borrowing debt, less cash and equivalents. This EV proxy excludes investments, preferred stock and noncontrolling-interest adjustments.
Complete market value, debt and cash evidence is required for enterprise value.
Capital structure 98% equity / 2% debt · EV / Revenue 8.34x · EV proxy / EBITDA proxy 23.29x
Price framework
The same filing-backed model used on each company's valuation page, with company-specific inputs and calculated scenarios.
NETGEAR, Inc. · implied price per share
Latest annual free cash flow must be positive to qualify the filing-backed baseline.
Apple Inc. · implied price per share
Bear
$130.85
Base
$159.76
Bull
$182.30
Balance sheet health
Inspect reported liquidity and leverage alongside historical financial-health checks.
Financial strength on a 0–9 scale.
Bankruptcy-risk signal from balance sheet and earnings power.
Comparable set
Where the pair sits against the wider comparable set.
Keep comparing
Open adjacent comparisons from the same industry to pressure-test the read across multiple pairs.
CISCO SYSTEMS, INC.
NTGR vs CSCO
EXTREME NETWORKS INC
NTGR vs EXTR
CIENA CORP
NTGR vs CIEN
Match Group, Inc.
NTGR vs MTCH
VERISIGN INC/CA
NTGR vs VRSN
MICROSOFT CORP
NTGR vs MSFT
Alphabet Inc.
NTGR vs GOOGL
Meta Platforms, Inc.
NTGR vs META
NVIDIA CORP
NTGR vs NVDA
INTEL CORP
NTGR vs INTC
Cash excludes investments. EBITDA is an operating-income-plus-D&A proxy. Missing borrowing categories remain unavailable; select a value to inspect its inputs.
Edwyn research
LLM-powered synthesis
An explanation of the financial evidence. Check its snapshot date against the figures above.
This explanation uses an earlier data snapshot or evidence version. Review its generation date and the current figures, or refresh after signing in.
If you believe NTGR can materially improve margins and reduce leverage without sacrificing growth, then NTGR could be a contrarian value idea, because the stock trades at only 0.9x sales versus AAPL's 10.8x; otherwise, the current discount is justified by negative profitability and elevated distress risk.
NTGR trades at 0.9x P/S versus AAPL at 10.8x, which mechanically produces a very large implied upside estimate, but that gap is not supported by NTGR's current earnings power. NTGR's current price of $24.16 sits near the upper end of its historical band and well below AAPL-implied $269.59 valuation, indicating the market is already pricing in some recovery but not a AAPL-style rerating.
Supporting Metrics
