Edwyn

Tesla vs GM Apple vs Microsoft Nvidia vs AMD

NVDA TSLA AAPL

EV Demo

Relative Valuation Lab

Implied price gap for Netflix, Inc. vs Palo Alto Networks Inc

Live view of SEC fundamentals with peer-based benchmarks and implied valuation gaps.

TargetNFLXNetflix, Inc.View Financials

BenchmarkPANWPalo Alto Networks IncView Financials

Valuation Gap Analysis

Implied value of NFLX based on PANW multiples

Valuation Basis:

Current Price

$79.94

Live market data for NFLX

228.8%

Upside Potential

Implied Value

$262.87

Based on PANW P/E multiple

If NFLX traded at PANW's P/E multiple, the stock would be worth $262.87

Smart diff metrics

Highlight the winner and flag when premiums are justified.

Metric	NFLX	Delta vs PANW	PANW	Context
Revenue growth (LTM)	15.9%	6.6% higher	14.9%	Growth edge
Gross margin	2.6%	96.5% lower	73.4%	Pricing power
EBITDA margin	31.3%	49.4% higher	20.9%	Operating leverage
EV/Revenue	83.41x	597.4% higher	11.96x	Multiple premium
P/E	352.30x	239.1% higher	103.90x	Expensive
Net debt / EBITDA	0.4	180.9% higher	-0.5	Lower leverage

Value trap detector

Quality signals that explain why a cheap stock might stay cheap.

Piotroski F-Score

Financial strength (0-9).

Netflix, Inc.6/9

Palo Alto Networks Inc5/9

Altman Z-Score

Bankruptcy risk gauge.

Netflix, Inc.Safe (80.62)

DistressGreySafe

Palo Alto Networks IncSafe (4.92)

DistressGreySafe

Enterprise value bridge

Market cap + debt - cash = EV.

NFLX Enterprise value$3.77T

Market cap $3.76TDebt $14.46BCash -$9.06B

Growth vs value matrix

Bottom-right quadrant is the sweet spot: high growth, low valuation.

EV/Revenue vs growth

Football field valuation

See where Netflix, Inc. trades vs valuation ranges.

Peer implied

$129.04 - $270.23

Historical band

$802.19 - $980.45

DCF range

$142.35 - $192.59

Data Analysis

Generate an AI-powered analysis of this comparison

Continue your research

Compare Netflix, Inc. against other peers in the industry.

AAPLApple Inc.AMZNAmazon.com, Inc.CMCSAComcast Corporation ROKURoku, Inc.CRWDCrowdStrike Holdings, Inc.ZSZscaler, Inc.OKTAOkta, Inc.CHKPCheck Point Software Technologies Ltd.RPDRapid7, Inc.CSCOCisco Systems, Inc.

NFLX CIK: 1065280

PANW CIK: 1327567