Edwyn

Tesla vs GM Apple vs Microsoft Nvidia vs AMD

NVDA TSLA AAPL

EV Demo

Relative Valuation Lab

Implied price gap for Netflix, Inc. vs Cisco Systems, Inc.

Live view of SEC fundamentals with peer-based benchmarks and implied valuation gaps.

TargetNFLXNetflix, Inc.View Financials

BenchmarkCSCOCisco Systems, Inc.View Financials

Valuation Gap Analysis

Implied value of NFLX based on CSCO multiples

Valuation Basis:

Current Price

$79.94

Live market data for NFLX

3.2%

Upside Potential

Implied Value

$82.46

Based on CSCO P/E multiple

If NFLX traded at CSCO's P/E multiple, the stock would be worth $82.46

Smart diff metrics

Highlight the winner and flag when premiums are justified.

Metric	NFLX	Delta vs CSCO	CSCO	Context
Revenue growth (LTM)	15.9%	199.1% higher	5.3%	Growth edge
Gross margin	2.6%	96.0% lower	64.9%	Pricing power
EBITDA margin	31.3%	26.2% higher	24.8%	Operating leverage
EV/Revenue	83.41x	1280.6% higher	6.04x	Multiple premium
P/E	352.30x	980.9% higher	32.59x	Premium justified
Net debt / EBITDA	0.4	60.9% lower	1.0	Lower leverage

Value trap detector

Quality signals that explain why a cheap stock might stay cheap.

Piotroski F-Score

Financial strength (0-9).

Netflix, Inc.6/9

Cisco Systems, Inc.8/9

Altman Z-Score

Bankruptcy risk gauge.

Netflix, Inc.Safe (80.62)

DistressGreySafe

Cisco Systems, Inc.Safe (3.39)

DistressGreySafe

Enterprise value bridge

Market cap + debt - cash = EV.

NFLX Enterprise value$3.77T

Market cap $3.76TDebt $14.46BCash -$9.06B

Growth vs value matrix

Bottom-right quadrant is the sweet spot: high growth, low valuation.

EV/Revenue vs growth

Football field valuation

See where Netflix, Inc. trades vs valuation ranges.

Peer implied

$62.06 - $84.77

Historical band

$802.19 - $980.45

DCF range

$142.35 - $192.59

Data Analysis

Generate an AI-powered analysis of this comparison

Continue your research

Compare Netflix, Inc. against other peers in the industry.

AAPLApple Inc.AMZNAmazon.com, Inc.CMCSAComcast Corporation ROKURoku, Inc.ANETArista Networks, Inc.CIENCiena Corporation PANWPalo Alto Networks, Inc.JNPRJuniper Networks, Inc.

NFLX CIK: 1065280

CSCO CIK: 858877