Edwyn

Tesla vs GM Apple vs Microsoft Nvidia vs AMD

NVDA TSLA AAPL

EV Demo

Relative Valuation Lab

Change companies

Implied price gap for Netflix, Inc. vs Rapid7, Inc.

Live view of SEC fundamentals with peer-based benchmarks and implied valuation gaps.

TargetNFLXNetflix, Inc.View Financials

BenchmarkRPDRapid7, Inc.View Financials

Valuation Gap Analysis

Implied value of NFLX based on RPD multiples

Valuation Basis:

Current Price

$79.94

Live market data for NFLX

-15.7%

Downside Risk

Implied Value

$67.42

Based on RPD P/E multiple

If NFLX traded at RPD's P/E multiple, the stock would be worth $67.42

Smart diff metrics

Highlight the winner and flag when premiums are justified.

Metric	NFLX	Delta vs RPD	RPD	Context
Revenue growth (LTM)	15.9%	85.9% higher	8.5%	Growth edge
Gross margin	2.6%	96.3% lower	70.3%	Pricing power
EBITDA margin	31.3%	49.7% higher	20.9%	Operating leverage
EV/Revenue	83.41x	39657.8% higher	0.21x	Multiple premium
P/E	352.30x	1222.0% higher	26.65x	Premium justified
Net debt / EBITDA	0.4	113.3% higher	-2.9	Lower leverage

Value trap detector

Quality signals that explain why a cheap stock might stay cheap.

Piotroski F-Score

Financial strength (0-9).

Netflix, Inc.6/9

Rapid7, Inc.6/9

Partial coverage: 8/9 checks

Altman Z-Score

Bankruptcy risk gauge.

Netflix, Inc.Safe (80.62)

DistressGreySafe

Rapid7, Inc.Distress (0.11)

DistressGreySafe

Enterprise value bridge

Market cap + debt - cash = EV.

NFLX Enterprise value$3.77T

Market cap $3.76TDebt $14.46BCash -$9.06B

Growth vs value matrix

Bottom-right quadrant is the sweet spot: high growth, low valuation.

EV/Revenue vs growth

Football field valuation

See where Netflix, Inc. trades vs valuation ranges.

Peer implied

$8.65 - $69.31

Historical band

$802.19 - $980.45

DCF range

$142.35 - $192.59

Data Analysis

Generate an AI-powered analysis of this comparison

Continue your research

Compare Netflix, Inc. against other peers in the industry.

AAPLApple Inc.AMZNAmazon.com, Inc.CMCSAComcast Corporation ROKURoku, Inc.

NFLX CIK: 1065280

RPD CIK: 1560327