DIAGEO plc
$85.24B- Market cap
- $54.24B
- Debt
- +$33.20B
- Cash
- −$2.20B
Capital structure 62% equity / 38% debt · EV / Revenue 3.05x · EV / EBITDA 23.14x
Quick read
Fair value engine
Each company valued on the other's multiple, then compared with the market price.
DEO · current priceP/E 21.06x
$89.19Latest market snapshot
Implied fair value · at LUV's multiple
$212.44138.2% above market
4.24 DEO EPS (TTM)×50.15x LUV P/E=$212.44
Market $89.19Implied $212.44
LUV · current priceP/E 50.15x
$39.62Latest market snapshot
Implied fair value · at DEO's multiple
$16.6358.0% below market
0.79 LUV EPS (TTM)×21.06x DEO P/E=$16.63
Market $39.62Implied $16.63