DIAGEO plc
$85.24B- Market cap
- $54.24B
- Debt
- +$33.20B
- Cash
- −$2.20B
Capital structure 62% equity / 38% debt · EV / Revenue 3.05x · EV / EBITDA 23.14x
Quick read
Fair value engine
Each company valued on the other's multiple, then compared with the market price.
DEO · current priceP/S 1.94x
$89.19Latest market snapshot
Implied fair value · at ALGT's multiple
$37.7057.7% below market
45.99 DEO revenue / share×0.82x ALGT P/S=$37.70
Market $89.19Implied $37.70
ALGT · current priceP/S 0.82x
$78.16Latest market snapshot
Implied fair value · at DEO's multiple
$184.93136.6% above market
95.35 ALGT revenue / share×1.94x DEO P/S=$184.93
Market $78.16Implied $184.93