DIAGEO plc
$85.25B- Market cap
- $54.25B
- Debt
- +$33.20B
- Cash
- −$2.20B
Capital structure 62% equity / 38% debt · EV / Revenue 3.05x · EV / EBITDA 23.15x
Quick read
Fair value engine
Each company valued on the other's multiple, then compared with the market price.
DEO · current priceP/E 21.06x
$89.21Latest market snapshot
Implied fair value · at AAL's multiple
$327.67267.3% above market
4.24 DEO EPS (TTM)×77.35x AAL P/E=$327.67
Market $89.21Implied $327.67
AAL · current priceP/E 77.35x
$13.15Latest market snapshot
Implied fair value · at DEO's multiple
$3.5872.8% below market
0.17 AAL EPS (TTM)×21.06x DEO P/E=$3.58
Market $13.15Implied $3.58