DIAGEO plc
$84.82B- Market cap
- $53.82B
- Debt
- +$33.20B
- Cash
- −$2.20B
Capital structure 62% equity / 38% debt · EV / Revenue 3.03x · EV / EBITDA 23.03x
Quick read
Fair value engine
Each company valued on the other's multiple, then compared with the market price.
DEO · current priceP/S 1.92x
$88.51Latest market snapshot
Implied fair value · at JBLU's multiple
$8.7290.1% below market
45.99 DEO revenue / share×0.19x JBLU P/S=$8.72
Market $88.51Implied $8.72
JBLU · current priceP/S 0.19x
$4.56Latest market snapshot
Implied fair value · at DEO's multiple
$46.26914.6% above market
24.04 JBLU revenue / share×1.92x DEO P/S=$46.26
Market $4.56Implied $46.26