$116.96
Down 1.32% · Snapshot Sep 16, 2026
Market cap
$4.13B
Market cap $4.13B
Adjust assumptions
Adjust the usable peer mix to see how each valuation multiple moves the blended fair value.
Peer-implied fair value
$1,378.89
Blended value per share under the current mix.
Current price
$116.96
Sep 16, 2026
Peer gap
+1078.9%
Peers imply 1,078.9% upside
Weighting mixer
Value contribution
6 peers →Price / Sales
$48.71B
Price / Sales
$48.71B
Equal-weight baseline
Premium 0.0%The simple average of every usable peer method, before your weighting adjustments.
Baseline equity value
$48.71B
Baseline / share
$1,378.89
Relative valuation prices this company against what the market already pays for its peers. For a cash-flow view that does not inherit peer sentiment, open the intrinsic model.
Spreadsheet data
Audit the saved peer set and the method inputs behind the blended fair value.
The saved peer set across price, scale, operating metrics, and raw valuation multiples.
| Peer | Price | Market cap | Enterprise value | Revenue | EBITDA |
|---|
| Net income |
|---|
| P/E |
|---|
| P/S |
|---|
| EV/EBITDA |
|---|
UBER Uber Technologies, Inc FY ended Feb 10, 2026 | — | — | — | $52.02B | $6.94B | $10.05B | — | — | — |
F FORD MOTOR CO FY ended Dec 31, 2025 | — | — | — | $187.27B | $3.63B | -$8.16B | — | — | — |
GM General Motors Co FY ended Jan 15, 2026 | — | — | — | $185.02B | $12.20B | $2.70B | — | — | — |
JBHT HUNT J B TRANSPORT SERVICES INC FY ended Feb 17, 2026 | — | — | — | $12.00B | $893.73M | $598.28M | — | — | — |
WAB WESTINGHOUSE AIR BRAKE TECHNOLOGIES CORP FY ended Feb 09, 2026 | $276.37 | $46.68B | — | $11.17B | $2.09B | $1.17B | 40.46x | 4.18x | — |
ODFL OLD DOMINION FREIGHT LINE, INC. FY ended Feb 17, 2026 | — | — | — | $5.50B | $1.73B | $1.02B | — | — | — |
UBER
Uber Technologies, Inc
—
—
—
$52.02B
$6.94B
—
—
—
Cap —EV —Rev $52.02BEBITDA $6.94BP/E —P/S —EV/EBITDA —
F
FORD MOTOR CO
—
—
—
$187.27B
$3.63B
—
—
—
Cap —EV —Rev $187.27BEBITDA $3.63BP/E —P/S —EV/EBITDA —
GM
General Motors Co
—
—
—
$185.02B
$12.20B
—
—
—
Cap —EV —Rev $185.02BEBITDA $12.20BP/E —P/S —EV/EBITDA —
JBHT
HUNT J B TRANSPORT SERVICES INC
—
—
—
$12.00B
$893.73M
—
—
—
Cap —EV —Rev $12.00BEBITDA $893.73MP/E —P/S —EV/EBITDA —
WAB
WESTINGHOUSE AIR BRAKE TECHNOLOGIES CORP
$276.37
$46.68B
—
$11.17B
$2.09B
40.46x
4.18x
—
Cap $46.68BEV —Rev $11.17BEBITDA $2.09BP/E 40.46xP/S 4.18xEV/EBITDA —
ODFL
OLD DOMINION FREIGHT LINE, INC.
—
—
—
$5.50B
$1.73B
—
—
—
Cap —EV —Rev $5.50BEBITDA $1.73BP/E —P/S —EV/EBITDA —
Which peer averages feed the weighted fair value, and which methods are excluded.
| Method | Type | Avg. multiple | Coverage | Implied equity value | Fair value / share | Status |
|---|---|---|---|---|---|---|
EV / EBITDA EVExcluded | Enterprise Multiple | — | 0/6 | — | — | No saved peers have usable coverage for this method. |
Price / Sales PSActive | Equity Multiple | 4.18x | 1/6 | $48.71B | $1,378.89 | Included in the active peer mix. |
Price / Earnings PEExcluded | Equity Multiple | 40.46x | 1/6 | -$35.97B | — | Target fundamentals do not produce a usable positive equity value. |
EV / EBITDA
EV · Enterprise Multiple
Avg. multiple
—
Coverage
0/6
Implied equity value
—
Fair value / share
—
No saved peers have usable coverage for this method.
Price / Sales
PS · Equity Multiple
Avg. multiple
4.18x
Coverage
1/6
Implied equity value
$48.71B
Fair value / share
$1,378.89
Included in the active peer mix.
Price / Earnings
PE · Equity Multiple
Avg. multiple
40.46x
Coverage
1/6
Implied equity value
-$35.97B
Fair value / share
—
Target fundamentals do not produce a usable positive equity value.
