Western Digital Corporation
$169.06B- Market cap
- $168.54B
- Debt
- +$2.10B
- Cash
- −$1.58B
Capital structure 99% equity / 1% debt · EV / Revenue 13.09x · EV / EBITDA 16.18x
Compare price, profitability, solvency, and SEC-reported financials side by side—before deciding which assumptions deserve a closer look.
Decision snapshot: WDC stock price near parity vs PNFP $467.46 current versus $411.50 implied using P/E multiple.
Quick read
Each company valued on the other's multiple, then compared with the market price.
Implied fair value · at PNFP's multiple
Implied fair value · at WDC's multiple
Snapshot Sep 4, 4:00 PM ET
Metric by metric
Where each company leads, and how wide the gap is.
Growth edge
Pricing power
Operating leverage
Multiple discount
Premium justified
Lower leverage
Statements
Core statements aligned to each company's latest fiscal year.
SEC periods: WDC FY 2026 (ended Jul 3, 2026) · PNFP FY 2024 (ended Dec 31, 2024). Fiscal years are not aligned.
Trendline
Seven fiscal years of revenue, earnings, and margins before underwriting a re-rating.
Price framework
Market cap plus debt, less cash.
Capital structure 99% equity / 1% debt · EV / Revenue 13.09x · EV / EBITDA 16.18x
Complete market value, debt and cash evidence is required for enterprise value.
Capital structure 15% equity / 85% debt
WDC carries the larger enterprise value at $169.06B against $53.78B; WDC trades on the lower EV / Revenue multiple (13.09x vs 19.93x); WDC on the lower EV / EBITDA (16.18x vs 27.86x).
Price framework
The same filing-backed model used on each company's valuation page, with company-specific inputs and calculated scenarios.
WESTERN DIGITAL CORPORATION · implied price per share
Debt and bridge-cash inputs are required to translate enterprise value into equity value.
Pinnacle Financial Partners Inc. · implied price per share
Debt and bridge-cash inputs are required to translate enterprise value into equity value.
Balance sheet health
Financial health checks to separate durable balance sheets from potential value traps.
Financial strength on a 0–9 scale.
Bankruptcy-risk signal from balance sheet and earnings power.
Debt / equity
Total debt against shareholders' equity
0.24x
7.14x
Net debt / EBITDA
Leverage against operating earnings
0.05x
—
Cash and equivalents
Liquid reserves on the balance sheet
$1.58B
—
Total debt
Interest-bearing obligations outstanding
$2.10B
$45.94B
Comparable set
Where the pair sits against the wider comparable set.
Keep comparing
Open adjacent comparisons from the same industry to pressure-test the read across multiple pairs.
Seagate Technology Holdings plc
WDC vs STX
MICRON TECHNOLOGY INC
WDC vs MU
COMCAST CORP
WDC vs CMCSA
NetApp, Inc.
WDC vs NTAP
Pure Storage, Inc.
WDC vs PSTG
Dell Technologies Inc.
WDC vs DELL
FIRST HORIZON CORP
WDC vs FHN
ZIONS BANCORPORATION, NATIONAL ASSOCIATION /UT/
WDC vs ZION
REGIONS FINANCIAL CORP
WDC vs RF
FIFTH THIRD BANCORP
WDC vs FITB
M&T BANK CORP
WDC vs MTB
LLM-powered synthesis
An on-demand narrative read of the same deterministic data.
The deterministic comparison remains available. Sign in when you want an on-demand narrative synthesis of the same data.