Compare price, profitability, solvency, and SEC-reported financials side by side—before deciding which assumptions deserve a closer look.
Decision snapshot: WDC stock price vs RF: inconclusive Relative valuation is incomplete for this pair. Review the available filing metrics before drawing a conclusion.
Quick read
Each company valued on the other's multiple, then compared with the market price.
Implied fair value · at RF's multiple
Needs RF P/E.
Implied fair value · at WDC's multiple
Needs WDC P/E.
Snapshot Sep 4, 4:00 PM ET
Metric by metric
Where each company leads, and how wide the gap is.
Growth edge
Pricing power
Operating leverage
Multiple premium
Not comparable
Lower leverage
Statements
Core statements aligned to each company's latest fiscal year.
SEC periods: WDC FY 2026 (ended Jul 3, 2026) · RF FY 2025 (ended Dec 31, 2025). Fiscal years are not aligned.
Trendline
Six fiscal years of revenue, earnings, and margins before underwriting a re-rating.
Price framework
Market cap plus debt, less cash.
Capital structure 99% equity / 1% debt · EV / Revenue 13.09x · EV / EBITDA 16.18x
Complete market value, debt and cash evidence is required for enterprise value.
Capital structure 84% equity / 16% debt
WDC carries the larger enterprise value at $169.06B against $30.80B; RF trades on the lower EV / Revenue multiple (4.35x vs 13.09x); RF on the lower EV / EBITDA (6.30x vs 16.18x).
Price framework
The same filing-backed model used on each company's valuation page, with company-specific inputs and calculated scenarios.
WESTERN DIGITAL CORPORATION · implied price per share
Debt and bridge-cash inputs are required to translate enterprise value into equity value.
Regions Financial Corporation · implied price per share
Five annual free-cash-flow observations are required for the filing-backed baseline.
Balance sheet health
Financial health checks to separate durable balance sheets from potential value traps.
Financial strength on a 0–9 scale.
Bankruptcy-risk signal from balance sheet and earnings power.
Debt / equity
Total debt against shareholders' equity
0.24x
0.26x
Net debt / EBITDA
Leverage against operating earnings
0.05x
—
Cash and equivalents
Liquid reserves on the balance sheet
$1.58B
—
Total debt
Interest-bearing obligations outstanding
$2.10B
$4.88B
Comparable set
Where the pair sits against the wider comparable set.
Keep comparing
Open adjacent comparisons from the same industry to pressure-test the read across multiple pairs.
Seagate Technology Holdings plc
WDC vs STX
MICRON TECHNOLOGY INC
WDC vs MU
COMCAST CORP
WDC vs CMCSA
NetApp, Inc.
WDC vs NTAP
Pure Storage, Inc.
WDC vs PSTG
Dell Technologies Inc.
WDC vs DELL
JPMorgan Chase & Co.
WDC vs JPM
Bank of America Corporation
WDC vs BAC
Wells Fargo & Company
WDC vs WFC
Citigroup Inc.
WDC vs C
The Goldman Sachs Group, Inc.
WDC vs GS
Morgan Stanley
WDC vs MS
LLM-powered synthesis
An on-demand narrative read of the same deterministic data.
The deterministic comparison remains available. Sign in when you want an on-demand narrative synthesis of the same data.
