Compare price, profitability, solvency, and SEC-reported financials side by side—before deciding which assumptions deserve a closer look.
Decision snapshot: WDC stock price vs CMCSA: inconclusive Relative valuation is incomplete for this pair. Review the available filing metrics before drawing a conclusion.
Quick read
Each company valued on the other's multiple, then compared with the market price.
Implied fair value · at CMCSA's multiple
Needs Annual EPS, CMCSA P/E.
Implied fair value · at WDC's multiple
Needs WDC P/E.
Price unavailable
Metric by metric
Where each company leads, and how wide the gap is.
Higher is better
Reported gross margin
Operating income + D&A
Lower is better
Not comparable
Lower leverage
Statements
Annual statements in reported currencies, with calculations and source evidence.
Values retain reported currencies and share bases. Select a figure to inspect its period, calculation and filing inputs. Differences require compatible units and periods.
Explore enterprise value and market valuation multiples in the valuation sections.
Trendline
Eight period-end years of reported revenue, earnings, and margins. Periods and currencies are shown with the data.
Price framework
USD market cap plus reported borrowing debt, less cash and equivalents. This EV proxy excludes investments, preferred stock and noncontrolling-interest adjustments.
Complete market value, debt and cash evidence is required for enterprise value.
Complete market value, debt and cash evidence is required for enterprise value.
Price framework
The same filing-backed model used on each company's valuation page, with company-specific inputs and calculated scenarios.
WESTERN DIGITAL CORP · implied price per share
Reporting currency could not be verified.
COMCAST CORPORATION · implied price per share
Bear
$32.69
Base
$42.75
Bull
$55.84
Balance sheet health
Inspect reported liquidity and leverage alongside historical financial-health checks.
Financial strength on a 0–9 scale.
WDC · not enough data.
Bankruptcy-risk signal from balance sheet and earnings power.
Not enough data to score either balance sheet.
Cash excludes investments. EBITDA is an operating-income-plus-D&A proxy. Missing borrowing categories remain unavailable; select a value to inspect its inputs.
Comparable set
Where the pair sits against the wider comparable set.
Keep comparing
Open adjacent comparisons from the same industry to pressure-test the read across multiple pairs.
Seagate Technology Holdings plc
WDC vs STX
MICRON TECHNOLOGY INC
WDC vs MU
NetApp, Inc.
WDC vs NTAP
Pure Storage, Inc.
WDC vs PSTG
Dell Technologies Inc.
WDC vs DELL
CHARTER COMMUNICATIONS, INC. /MO/
WDC vs CHTR
AT&T INC.
WDC vs T
Walt Disney Co
WDC vs DIS
BERKSHIRE HATHAWAY INC
WDC vs BRK-B
NETFLIX INC
WDC vs NFLX
T-Mobile US, Inc.
WDC vs TMUS
LLM-powered synthesis
An explanation of the financial evidence. Check its snapshot date against the figures above.
This explanation uses an earlier data snapshot or evidence version. Review its generation date and the current figures, or refresh after signing in.
If you believe WDC can re-accelerate revenue growth well above the current -26.8% rate and sustain its 23.1% ROIC, then the stock can be defended; otherwise, the current 106.4x P/E and 19.7x P/S leave little room for error and argue for caution.
WDC’s current price of $544.84 sits far above CMCSA-implied range of $11.04 to $24.36 and above the DCF range of $45.91 to $62.11, implying a severe valuation disconnect. The stated implied price from the P/E multiple is $22.76, which suggests -95.8% downside from the current price.
Supporting Metrics
