Western Digital Corporation
$169.08B- Market cap
- $168.55B
- Debt
- +$2.10B
- Cash
- −$1.58B
Capital structure 99% equity / 1% debt · EV / Revenue 13.09x · EV / EBITDA 16.19x
Compare price, profitability, solvency, and SEC-reported financials side by side—before deciding which assumptions deserve a closer look.
Decision snapshot: WDC stock price at premium vs HWC $467.50 current versus $324.85 implied using P/E multiple.
Quick read
Each company valued on the other's multiple, then compared with the market price.
Implied fair value · at HWC's multiple
Implied fair value · at WDC's multiple
Snapshot Sep 4, 4:00 PM ET
Metric by metric
Where each company leads, and how wide the gap is.
Growth edge
Pricing power
Operating leverage
Multiple premium
Premium justified
Lower leverage
Statements
Core statements aligned to each company's latest fiscal year.
SEC periods: WDC FY 2026 (ended Jul 3, 2026) · HWC FY 2025 (ended Dec 31, 2025). Fiscal years are not aligned.
Trendline
Eight fiscal years of revenue, earnings, and margins before underwriting a re-rating.
Price framework
Market cap plus debt, less cash.
Capital structure 99% equity / 1% debt · EV / Revenue 13.09x · EV / EBITDA 16.19x
Complete market value, debt and cash evidence is required for enterprise value.
Capital structure 83% equity / 17% debt
WDC carries the larger enterprise value at $169.08B against $7.30B; HWC trades on the lower EV / Revenue multiple (4.52x vs 13.09x); HWC on the lower EV / EBITDA (6.44x vs 16.19x).
Price framework
The same filing-backed model used on each company's valuation page, with company-specific inputs and calculated scenarios.
WESTERN DIGITAL CORPORATION · implied price per share
Debt and bridge-cash inputs are required to translate enterprise value into equity value.
HANCOCK WHITNEY CORPORATION · implied price per share
Debt and bridge-cash inputs are required to translate enterprise value into equity value.
Balance sheet health
Financial health checks to separate durable balance sheets from potential value traps.
Financial strength on a 0–9 scale.
Bankruptcy-risk signal from balance sheet and earnings power.
Debt / equity
Total debt against shareholders' equity
0.24x
0.27x
Net debt / EBITDA
Leverage against operating earnings
0.05x
—
Cash and equivalents
Liquid reserves on the balance sheet
$1.58B
—
Total debt
Interest-bearing obligations outstanding
$2.10B
$1.22B
Comparable set
Where the pair sits against the wider comparable set.
Keep comparing
Open adjacent comparisons from the same industry to pressure-test the read across multiple pairs.
Seagate Technology Holdings plc
WDC vs STX
MICRON TECHNOLOGY INC
WDC vs MU
COMCAST CORP
WDC vs CMCSA
NetApp, Inc.
WDC vs NTAP
Pure Storage, Inc.
WDC vs PSTG
Dell Technologies Inc.
WDC vs DELL
REGIONS FINANCIAL CORP
WDC vs RF
SYNOVUS FINANCIAL CORP
WDC vs SNV
PROSPERITY BANCSHARES INC
WDC vs PB
LLM-powered synthesis
An on-demand narrative read of the same deterministic data.
The deterministic comparison remains available. Sign in when you want an on-demand narrative synthesis of the same data.