Spire Inc.
$9.94B- Market cap
- $4.77B
- Debt
- +$5.17B
- Cash
- −$5.70M
Capital structure 48% equity / 52% debt · EV / Revenue 4.01x · EV proxy / EBITDA proxy 12.09x
Compare price, profitability, solvency, and SEC-reported financials side by side—before deciding which assumptions deserve a closer look.
FY 2025 · Mkt cap
Decision snapshot: SR stock price at discount vs SW $80.72 current versus $141.29 implied using P/E multiple.
Quick read
Each company valued on the other's multiple, then compared with the market price.
Implied fair value · at SW's multiple
Implied fair value · at SR's multiple
Snapshot Sep 11, 2026, 12:17 PM ET
Metric by metric
Where each company leads, and how wide the gap is.
Growth lag
Reported gross margin
Operating income + D&A
Multiple premium
Lower P/E
Lower leverage
Statements
Annual statements in reported currencies, with calculations and source evidence.
Values retain reported currencies and share bases. Select a figure to inspect its period, calculation and filing inputs. Differences require compatible units and periods.
Explore enterprise value and market valuation multiples in the valuation sections.
Trendline
Nine period-end years of reported revenue, earnings, and margins. Periods and currencies are shown with the data.
Price framework
USD market cap plus reported borrowing debt, less cash and equivalents. This EV proxy excludes investments, preferred stock and noncontrolling-interest adjustments.
Capital structure 48% equity / 52% debt · EV / Revenue 4.01x · EV proxy / EBITDA proxy 12.09x
Capital structure 62% equity / 38% debt · EV / Revenue 1.14x · EV proxy / EBITDA proxy 8.30x
SW carries the larger enterprise value at $35.44B against $9.94B; SW trades on the lower EV / Revenue multiple (1.14x vs 4.01x); SW on the lower EV / EBITDA (8.30x vs 12.09x).
Price framework
The same filing-backed model used on each company's valuation page, with company-specific inputs and calculated scenarios.
Spire Inc. · implied price per share
Latest annual free cash flow must be positive to qualify the filing-backed baseline.
Smurfit Westrock plc · implied price per share
Five annual free-cash-flow observations are required for the filing-backed baseline.
Balance sheet health
Inspect reported liquidity and leverage alongside historical financial-health checks.
Financial strength on a 0–9 scale.
Bankruptcy-risk signal from balance sheet and earnings power.
Comparable set
Where the pair sits against the wider comparable set.
Keep comparing
Open adjacent comparisons from the same industry to pressure-test the read across multiple pairs.
CENTERPOINT ENERGY INC
SR vs CNP
DOMINION ENERGY, INC
SR vs D
CHARTER COMMUNICATIONS, INC. /MO/
SR vs CHTR
NISOURCE INC.
SR vs NI
ATMOS ENERGY CORP
SR vs ATO
MGE ENERGY INC
SR vs MGEE
INTERNATIONAL PAPER CO /NEW/
SR vs IP
PACKAGING CORP OF AMERICA
SR vs PKG
SONOCO PRODUCTS CO
SR vs SON
GRAPHIC PACKAGING HOLDING CO
SR vs GPK
GREIF, INC
SR vs GEF
Cash excludes investments. EBITDA is an operating-income-plus-D&A proxy. Missing borrowing categories remain unavailable; select a value to inspect its inputs.
LLM-powered synthesis
An explanation of the financial evidence. Check its snapshot date against the figures above.
The deterministic comparison remains available. Sign in when you want an on-demand narrative synthesis of the same data.