Spire Inc.
$9.91B- Market cap
- $4.74B
- Debt
- +$5.17B
- Cash
- −$5.70M
Capital structure 48% equity / 52% debt · EV / Revenue 4.00x · EV proxy / EBITDA proxy 12.05x
Compare price, profitability, solvency, and SEC-reported financials side by side—before deciding which assumptions deserve a closer look.
FY 2025 · Mkt cap
Decision snapshot: SR stock price at premium vs PRU $80.20 current versus $52.16 implied using P/E multiple.
Quick read
Each company valued on the other's multiple, then compared with the market price.
Implied fair value · at PRU's multiple
Implied fair value · at SR's multiple
Snapshot Sep 11, 2026, 4:00 PM ET
Metric by metric
Where each company leads, and how wide the gap is.
Growth edge
Reported gross margin
Operating income + D&A
Multiple premium
Higher P/E
Lower leverage
Statements
Annual statements in reported currencies, with calculations and source evidence.
Values retain reported currencies and share bases. Select a figure to inspect its period, calculation and filing inputs. Differences require compatible units and periods.
Explore enterprise value and market valuation multiples in the valuation sections.
Trendline
Nine period-end years of reported revenue, earnings, and margins. Periods and currencies are shown with the data.
Price framework
USD market cap plus reported borrowing debt, less cash and equivalents. This EV proxy excludes investments, preferred stock and noncontrolling-interest adjustments.
Capital structure 48% equity / 52% debt · EV / Revenue 4.00x · EV proxy / EBITDA proxy 12.05x
Capital structure 67% equity / 33% debt · EV / Revenue 0.69x
PRU carries the larger enterprise value at $41.72B against $9.91B; PRU trades on the lower EV / Revenue multiple (0.69x vs 4.00x).
Price framework
The same filing-backed model used on each company's valuation page, with company-specific inputs and calculated scenarios.
Spire Inc. · implied price per share
Latest annual free cash flow must be positive to qualify the filing-backed baseline.
PRUDENTIAL FINANCIAL INC · implied price per share
Five annual free-cash-flow observations are required for the filing-backed baseline.
Balance sheet health
Inspect reported liquidity and leverage alongside historical financial-health checks.
Financial strength on a 0–9 scale.
Bankruptcy-risk signal from balance sheet and earnings power.
Not enough data to score either balance sheet.
Cash excludes investments. EBITDA is an operating-income-plus-D&A proxy. Missing borrowing categories remain unavailable; select a value to inspect its inputs.
Comparable set
Where the pair sits against the wider comparable set.
Keep comparing
Open adjacent comparisons from the same industry to pressure-test the read across multiple pairs.
CENTERPOINT ENERGY INC
SR vs CNP
DOMINION ENERGY, INC
SR vs D
CHARTER COMMUNICATIONS, INC. /MO/
SR vs CHTR
NISOURCE INC.
SR vs NI
ATMOS ENERGY CORP
SR vs ATO
MGE ENERGY INC
SR vs MGEE
AMERICAN INTERNATIONAL GROUP, INC.
SR vs AIG
AFLAC INC
SR vs AFL
METLIFE INC
SR vs MET
PRINCIPAL FINANCIAL GROUP INC
SR vs PFG
GLOBE LIFE INC.
SR vs GL
LLM-powered synthesis
An explanation of the financial evidence. Check its snapshot date against the figures above.
The deterministic comparison remains available. Sign in when you want an on-demand narrative synthesis of the same data.