Netflix, Inc.
—- Market cap
- $3.66T
- Debt
- —
- Cash
- −$9.03B
Complete market value, debt and cash evidence is required for enterprise value.
Compare price, profitability, solvency, and SEC-reported financials side by side—before deciding which assumptions deserve a closer look.
FY 2025 · Mkt capMarket cap $279.95B
Decision snapshot: NFLX stock price at premium vs IBM $891.32 current versus $67.09 implied using P/E multiple.
Quick read
Each company valued on the other's multiple, then compared with the market price.
Implied fair value · at IBM's multiple
Implied fair value · at NFLX's multiple
Close Dec 31, 2025
Metric by metric
Where each company leads, and how wide the gap is.
Growth edge
Reported gross margin
Operating income + D&A
Lower is better
Higher P/E
Lower leverage
Statements
Annual statements in reported currencies, with calculations and source evidence.
Values retain reported currencies and share bases. Select a figure to inspect its period, calculation and filing inputs. Differences require compatible units and periods.
Explore enterprise value and market valuation multiples in the valuation sections.
Trendline
13 period-end years of reported revenue, earnings, and margins. Periods and currencies are shown with the data.
Price framework
USD market cap plus reported borrowing debt, less cash and equivalents. This EV proxy excludes investments, preferred stock and noncontrolling-interest adjustments.
Complete market value, debt and cash evidence is required for enterprise value.
Complete market value, debt and cash evidence is required for enterprise value.
Price framework
The same filing-backed model used on each company's valuation page, with company-specific inputs and calculated scenarios.
Netflix, Inc. · implied price per share
Debt and bridge-cash inputs are required to translate enterprise value into equity value.
INTERNATIONAL BUSINESS MACHINES CORPORATION · implied price per share
Debt and bridge-cash inputs are required to translate enterprise value into equity value.
Balance sheet health
Inspect reported liquidity and leverage alongside historical financial-health checks.
Financial strength on a 0–9 scale.
Bankruptcy-risk signal from balance sheet and earnings power.
Comparable set
Where the pair sits against the wider comparable set.
Keep comparing
Open adjacent comparisons from the same industry to pressure-test the read across multiple pairs.
Apple Inc.
NFLX vs AAPL
AMAZON COM INC
NFLX vs AMZN
COMCAST CORP
NFLX vs CMCSA
Walt Disney Co
NFLX vs DIS
Warner Bros. Discovery, Inc.
NFLX vs WBD
Live Nation Entertainment, Inc.
NFLX vs LYV
Microsoft Corporation
NFLX vs MSFT
Oracle Corporation
NFLX vs ORCL
Cisco Systems, Inc.
NFLX vs CSCO
Cognizant Technology Solutions Corporation
NFLX vs CTSH
Cash excludes investments. EBITDA is an operating-income-plus-D&A proxy. Missing borrowing categories remain unavailable; select a value to inspect its inputs.
LLM-powered synthesis
An explanation of the financial evidence. Check its snapshot date against the figures above.
This explanation uses an earlier data snapshot or evidence version. Review its generation date and the current figures, or refresh after signing in.
If you believe NFLX can sustain 15.9% revenue growth and preserve its 24.3% net margin, then NFLX remains attractive versus IBM because the business quality is clearly stronger even though the stock still screens expensive on a P/E basis.
NFLX trades at a much richer operating multiple than IBM on the surface, but its faster growth and stronger profitability partially justify the gap. The model-implied price of $67.09 is below the current price of $74.14, suggesting 9.5% downside versus the P/E-based framework.
Supporting Metrics