Edwyn

Tesla vs GM Apple vs Microsoft Nvidia vs AMD

NVDA TSLA AAPL

EV Demo

Relative Valuation Lab

Change companies

Implied price gap for Netflix, Inc. vs Etsy, Inc

Live view of SEC fundamentals with peer-based benchmarks and implied valuation gaps.

TargetNFLXNetflix, Inc.View Financials

BenchmarkETSYEtsy, IncView Financials

Valuation Gap Analysis

Implied value of NFLX based on ETSY multiples

Valuation Basis:

Current Price

$79.94

Live market data for NFLX

-25.3%

Downside Risk

Implied Value

$59.69

Based on ETSY P/E multiple

If NFLX traded at ETSY's P/E multiple, the stock would be worth $59.69

Smart diff metrics

Highlight the winner and flag when premiums are justified.

Metric	NFLX	Delta vs ETSY	ETSY	Context
Revenue growth (LTM)	15.9%	626.6% higher	2.2%	Growth edge
Gross margin	2.6%	96.4% lower	72.4%	Pricing power
EBITDA margin	31.3%	58.7% higher	19.7%	Operating leverage
EV/Revenue	83.41x	3086.3% higher	2.62x	Multiple premium
P/E	352.30x	1393.3% higher	23.59x	Premium justified
Net debt / EBITDA	0.4	85.1% lower	2.6	Lower leverage

Value trap detector

Quality signals that explain why a cheap stock might stay cheap.

Piotroski F-Score

Financial strength (0-9).

Netflix, Inc.6/9

Etsy, Inc7/9

Altman Z-Score

Bankruptcy risk gauge.

Netflix, Inc.Safe (80.62)

DistressGreySafe

Etsy, IncGrey (2.10)

DistressGreySafe

Enterprise value bridge

Market cap + debt - cash = EV.

NFLX Enterprise value$3.77T

Market cap $3.76TDebt $14.46BCash -$9.06B

Growth vs value matrix

Bottom-right quadrant is the sweet spot: high growth, low valuation.

EV/Revenue vs growth

Football field valuation

See where Netflix, Inc. trades vs valuation ranges.

Peer implied

$22.62 - $61.36

Historical band

$802.19 - $980.45

DCF range

$142.35 - $192.59

Data Analysis

Generate an AI-powered analysis of this comparison

Continue your research

Compare Netflix, Inc. against other peers in the industry.

AAPLApple Inc.AMZNAmazon.com, Inc.CMCSAComcast Corporation ROKURoku, Inc.

NFLX CIK: 1065280

ETSY CIK: 1370637