Edwyn

Tesla vs GM Apple vs Microsoft Nvidia vs AMD

NVDA TSLA AAPL

EV Demo

Relative Valuation Lab

Change companies

Implied price gap for Netflix, Inc. vs Broadcom Inc.

Live view of SEC fundamentals with peer-based benchmarks and implied valuation gaps.

TargetNFLXNetflix, Inc.View Financials

BenchmarkAVGOBroadcom Inc.View Financials

Valuation Gap Analysis

Implied value of NFLX based on AVGO multiples

Valuation Basis:

Current Price

$79.94

Live market data for NFLX

53.8%

Upside Potential

Implied Value

$122.97

Based on AVGO P/E multiple

If NFLX traded at AVGO's P/E multiple, the stock would be worth $122.97

Smart diff metrics

Highlight the winner and flag when premiums are justified.

Metric	NFLX	Delta vs AVGO	AVGO	Context
Revenue growth (LTM)	15.9%	33.6% lower	23.9%	Growth lag
Gross margin	2.6%	96.2% lower	67.8%	Pricing power
EBITDA margin	31.3%	47.4% lower	59.5%	Operating leverage
EV/Revenue	83.41x	364.1% higher	17.97x	Multiple premium
P/E	352.30x	624.8% higher	48.60x	Expensive
Net debt / EBITDA	0.4	70.4% lower	1.3	Lower leverage

Value trap detector

Quality signals that explain why a cheap stock might stay cheap.

Piotroski F-Score

Financial strength (0-9).

Netflix, Inc.6/9

Broadcom Inc.8/9

Altman Z-Score

Bankruptcy risk gauge.

Netflix, Inc.Safe (80.62)

DistressGreySafe

Broadcom Inc.Safe (8.38)

DistressGreySafe

Enterprise value bridge

Market cap + debt - cash = EV.

NFLX Enterprise value$3.77T

Market cap $3.76TDebt $14.46BCash -$9.06B

Growth vs value matrix

Bottom-right quadrant is the sweet spot: high growth, low valuation.

EV/Revenue vs growth

Football field valuation

See where Netflix, Inc. trades vs valuation ranges.

Peer implied

$97.32 - $184.12

Historical band

$802.19 - $980.45

DCF range

$142.35 - $192.59

Data Analysis

Generate an AI-powered analysis of this comparison

Continue your research

Compare Netflix, Inc. against other peers in the industry.

AAPLApple Inc.AMZNAmazon.com, Inc.CMCSAComcast Corporation ROKURoku, Inc.NVDANVIDIA Corporation INTCIntel Corporation AMDAdvanced Micro Devices, Inc.QCOMQUALCOMM Incorporated CSCOCisco Systems, Inc.

NFLX CIK: 1065280

AVGO CIK: 1730168