Compare price, profitability, solvency, and SEC-reported financials side by side—before deciding which assumptions deserve a closer look.
FY 2025 · View financials
Decision snapshot: HLT stock price vs PINS: inconclusive Relative valuation is incomplete for this pair. Review the available filing metrics before drawing a conclusion.
Quick read
Each company valued on the other's multiple, then compared with the market price.
Implied fair value · at PINS's multiple
Needs PINS P/E.
Implied fair value · at HLT's multiple
Needs HLT P/E.
Live quote
Price unavailable
Metric by metric
Where each company leads, and how wide the gap is.
Growth lag
Pricing power
Operating leverage
Lower is better
Not comparable
Lower leverage
Statements
Core statements aligned to each company's latest fiscal year.
SEC periods: HLT FY 2025 (ended Dec 31, 2025) · PINS FY 2025 (ended Dec 31, 2025).
Trendline
Five fiscal years of revenue, earnings, and margins before underwriting a re-rating.
Price framework
Market cap plus debt, less cash.
Price framework
Discounted free cash flow, then bridged to a per-share price. Same assumptions applied to both companies.
Hilton Worldwide Holdings Inc. · implied price per share
Bear
$66.02
Base
$77.67
Bull
$89.32
Pinterest, Inc. · implied price per share
Bear
$19.31
Base
$22.72
Bull
$26.13
Balance sheet health
Financial health checks to separate durable balance sheets from potential value traps.
Financial strength on a 0–9 scale.
Bankruptcy-risk signal from balance sheet and earnings power.
Not enough data to score either balance sheet.
Debt / equity
Total debt against shareholders' equity
-2.30x
0.13x
Net debt / EBITDA
Leverage against operating earnings
3.21x
-0.78x
Cash and equivalents
Liquid reserves on the balance sheet
$918.00M
$969.34M
Total debt
Interest-bearing obligations outstanding
Comparable set
Where the pair sits against the wider comparable set.
Keep comparing
Open adjacent comparisons from the same industry to pressure-test the read across multiple pairs.
MARRIOTT INTERNATIONAL INC /MD/
HLT vs MAR
Hyatt Hotels Corp
HLT vs H
CHOICE HOTELS INTERNATIONAL INC /DE
HLT vs CHH
HOST HOTELS & RESORTS, INC.
HLT vs HST
LAS VEGAS SANDS CORP
HLT vs LVS
MGM Resorts International
HLT vs MGM
Meta Platforms, Inc.
HLT vs META
Snap Inc
HLT vs SNAP
Alphabet Inc.
HLT vs GOOGL
AMAZON COM INC
HLT vs AMZN
MICROSOFT CORP
HLT vs MSFT
$12.38B
$603.85M
Live quote
LLM-powered synthesis
An on-demand narrative read of the same deterministic data.
Based on an earlier data snapshot. Review the filing dates below or refresh after signing in.
If you believe HLT can sustain its 44.3% ROIC and 22.4% operating margin while also closing the gap between the current price and the much lower DCF range, then holding may be justified; otherwise, the data favors trimming or avoiding new purchases because the stock already prices in a premium versus PINS and sits above PINS-implied valuation.
HLT trades at a meaningful premium to PINS across earnings, sales, and enterprise-value multiples, while the model-implied price of $240.89 sits 24.8% below the current price of $320.49. The gap suggests the market is paying up for HLT’s higher quality profitability, but the valuation still appears stretched relative to PINS benchmark provided.
Supporting Metrics
