Hilton Worldwide Holdings Inc.
—- Market cap
- —
- Debt
- —
- Cash
- −$918.00M
Complete market value, debt and cash evidence is required for enterprise value.
Compare price, profitability, solvency, and SEC-reported financials side by side—before deciding which assumptions deserve a closer look.
Decision snapshot: HLT stock price vs HST: inconclusive Relative valuation is incomplete for this pair. Review the available filing metrics before drawing a conclusion.
Quick read
Each company valued on the other's multiple, then compared with the market price.
Implied fair value · at HST's multiple
Needs HST P/E.
Implied fair value · at HLT's multiple
Needs HLT P/E.
Price unavailable
Metric by metric
Where each company leads, and how wide the gap is.
Growth edge
Reported gross margin
Operating income + D&A
Lower is better
Not comparable
Lower leverage
Statements
Annual statements in reported currencies, with calculations and source evidence.
Values retain reported currencies and share bases. Select a figure to inspect its period, calculation and filing inputs. Differences require compatible units and periods.
Explore enterprise value and market valuation multiples in the valuation sections.
Trendline
Eight period-end years of reported revenue, earnings, and margins. Periods and currencies are shown with the data.
Price framework
USD market cap plus reported borrowing debt, less cash and equivalents. This EV proxy excludes investments, preferred stock and noncontrolling-interest adjustments.
Complete market value, debt and cash evidence is required for enterprise value.
Complete market value, debt and cash evidence is required for enterprise value.
Price framework
The same filing-backed model used on each company's valuation page, with company-specific inputs and calculated scenarios.
Hilton Worldwide Holdings Inc. · implied price per share
Debt and bridge-cash inputs are required to translate enterprise value into equity value.
HOST HOTELS & RESORTS, INC. · implied price per share
Five annual free-cash-flow observations are required for the filing-backed baseline.
Balance sheet health
Inspect reported liquidity and leverage alongside historical financial-health checks.
Financial strength on a 0–9 scale.
Bankruptcy-risk signal from balance sheet and earnings power.
Not enough data to score either balance sheet.
Cash excludes investments. EBITDA is an operating-income-plus-D&A proxy. Missing borrowing categories remain unavailable; select a value to inspect its inputs.
Comparable set
Where the pair sits against the wider comparable set.
Keep comparing
Open adjacent comparisons from the same industry to pressure-test the read across multiple pairs.
MARRIOTT INTERNATIONAL INC /MD/
HLT vs MAR
Hyatt Hotels Corp
HLT vs H
CHOICE HOTELS INTERNATIONAL INC /DE
HLT vs CHH
LAS VEGAS SANDS CORP
HLT vs LVS
MGM Resorts International
HLT vs MGM
Apple Hospitality REIT, Inc.
HLT vs APLE
Sunstone Hotel Investors, Inc.
HLT vs SHO
Chatham Lodging Trust
HLT vs CLDT
Pebblebrook Hotel Trust
HLT vs PEB
LLM-powered synthesis
An explanation of the financial evidence. Check its snapshot date against the figures above.
This explanation uses an earlier data snapshot or evidence version. Review its generation date and the current figures, or refresh after signing in.
If you believe HLT can sustain its high ROIC and premium margins long enough to compress the current multiple gap, then hold or accumulate only on weakness; otherwise, the data favors reducing exposure because HLT trades well above HST-implied and DCF value despite only matching HST on growth.
HLT trades at a sharp premium to HST on earnings, sales, and enterprise-value multiples, despite only slightly faster revenue growth. The valuation gap is especially wide versus HST-implied and DCF ranges, which both sit far below the current price.
Supporting Metrics