Hilton Worldwide Holdings Inc.
$81.46B- Market cap
- $70.04B
- Debt
- +$12.34B
- Cash
- −$918.00M
Capital structure 85% equity / 15% debt · EV / Revenue 6.77x · EV / EBITDA 29.99x
Quick read
Fair value engine
Each company valued on the other's multiple, then compared with the market price.
HLT · current priceP/E 50.85x
$311.18Latest market snapshot
Implied fair value · at MSEX's multiple
$151.0851.4% below market
6.12 HLT EPS (TTM)×24.69x MSEX P/E=$151.08
Market $311.18Implied $151.08
MSEX · current priceP/E 24.69x
$58.26Latest market snapshot
Implied fair value · at HLT's multiple
$120.00106.0% above market
2.36 MSEX EPS (TTM)×50.85x HLT P/E=$120.00
Market $58.26Implied $120.00