Hilton Worldwide Holdings Inc.
$81.46B- Market cap
- $70.04B
- Debt
- +$12.34B
- Cash
- −$918.00M
Capital structure 85% equity / 15% debt · EV / Revenue 6.77x · EV / EBITDA 29.99x
Compare price, profitability, solvency, and SEC-reported financials side by side—before deciding which assumptions deserve a closer look.
Decision snapshot: HLT stock price vs EVH: inconclusive Relative valuation is incomplete for this pair. Review the available filing metrics before drawing a conclusion.
Quick read
Each company valued on the other's multiple, then compared with the market price.
Implied fair value · at EVH's multiple
Needs EVH P/E.
Implied fair value · at HLT's multiple
Needs EPS (TTM) is negative, HLT P/E.
Metric by metric
Price unavailable
Where each company leads, and how wide the gap is.
Growth edge
Pricing power
Operating leverage
Lower is better
Not comparable
Lower leverage
Statements
Core statements aligned to each company's latest fiscal year.
SEC periods: HLT FY 2025 (ended Dec 31, 2025) · EVH FY 2025 (ended Dec 31, 2025).
Trendline
Five fiscal years of revenue, earnings, and margins before underwriting a re-rating.
Price framework
Market cap plus debt, less cash.
Capital structure 85% equity / 15% debt · EV / Revenue 6.77x · EV / EBITDA 29.99x
Complete market value, debt and cash evidence is required for enterprise value.
Price framework
The same filing-backed model used on each company's valuation page, with company-specific inputs and calculated scenarios.
Hilton Worldwide Holdings Inc. · implied price per share
Debt and bridge-cash inputs are required to translate enterprise value into equity value.
Evolent Health, Inc. · implied price per share
Five annual free-cash-flow observations are required for the filing-backed baseline.
Balance sheet health
Financial health checks to separate durable balance sheets from potential value traps.
Financial strength on a 0–9 scale.
Bankruptcy-risk signal from balance sheet and earnings power.
Debt / equity
Total debt against shareholders' equity
-2.29x
2.34x
Net debt / EBITDA
Leverage against operating earnings
4.20x
-2.11x
Cash and equivalents
Liquid reserves on the balance sheet
$918.00M
$151.86M
Total debt
Interest-bearing obligations outstanding
Comparable set
Where the pair sits against the wider comparable set.
Keep comparing
Open adjacent comparisons from the same industry to pressure-test the read across multiple pairs.
MARRIOTT INTERNATIONAL INC /MD/
HLT vs MAR
Hyatt Hotels Corp
HLT vs H
CHOICE HOTELS INTERNATIONAL INC /DE
HLT vs CHH
HOST HOTELS & RESORTS, INC.
HLT vs HST
LAS VEGAS SANDS CORP
HLT vs LVS
MGM Resorts International
HLT vs MGM
Cigna Group
HLT vs CI
MOLINA HEALTHCARE, INC.
HLT vs MOH
Teladoc Health, Inc.
HLT vs TDOC
CLOVER HEALTH INVESTMENTS, CORP. /DE
HLT vs CLOV
UNITEDHEALTH GROUP INC
HLT vs UNH
$12.34B
$970.54M
LLM-powered synthesis
An on-demand narrative read of the same deterministic data.
The deterministic comparison remains available. Sign in when you want an on-demand narrative synthesis of the same data.