Hilton Worldwide Holdings Inc.
—- Market cap
- —
- Debt
- +$12.34B
- Cash
- −$918.00M
Complete market value, debt and cash evidence is required for enterprise value.
Compare price, profitability, solvency, and SEC-reported financials side by side—before deciding which assumptions deserve a closer look.
FY 2025 · Mkt capMarket cap $1.18B · View financials
Decision snapshot: HLT stock price vs CBRL: inconclusive — current versus $156.74 implied using P/E multiple.
Quick read
Each company valued on the other's multiple, then compared with the market price.
Implied fair value · at CBRL's multiple
Implied fair value · at HLT's multiple
Needs HLT P/E.
Snapshot Sep 8, 2026, 4:00 PM ET
Metric by metric
Where each company leads, and how wide the gap is.
Growth edge
Pricing power
Operating leverage
Lower is better
Not comparable
Lower leverage
Statements
Core statements aligned to each company's latest fiscal year.
SEC periods: HLT FY 2025 (ended Dec 31, 2025) · CBRL FY 2025 (ended Aug 1, 2025). Fiscal years are not aligned.
Trendline
14 period-end years of reported revenue, earnings, and margins. Periods and currencies are shown with the data.
Price framework
Market cap plus debt, less cash.
Complete market value, debt and cash evidence is required for enterprise value.
Capital structure 71% equity / 29% debt · EV / Revenue 0.47x · EV / EBITDA 6.80x
Price framework
The same filing-backed model used on each company's valuation page, with company-specific inputs and calculated scenarios.
Hilton Worldwide Holdings Inc. · implied price per share
Debt and bridge-cash inputs are required to translate enterprise value into equity value.
Cracker Barrel Old Country Store, Inc. · implied price per share
Debt and bridge-cash inputs are required to translate enterprise value into equity value.
Balance sheet health
Financial health checks to separate durable balance sheets from potential value traps.
Financial strength on a 0–9 scale.
Bankruptcy-risk signal from balance sheet and earnings power.
Not enough data to score either balance sheet.
Debt / equity
Total debt against shareholders' equity
-2.29x
1.05x
Net debt / EBITDA
Leverage against operating earnings
4.20x
1.86x
Cash and equivalents
Liquid reserves on the balance sheet
$918.00M
$39.64M
Total debt
Interest-bearing obligations outstanding
$12.34B
$484.64M
Comparable set
Where the pair sits against the wider comparable set.
Keep comparing
Open adjacent comparisons from the same industry to pressure-test the read across multiple pairs.
MARRIOTT INTERNATIONAL INC /MD/
HLT vs MAR
Hyatt Hotels Corp
HLT vs H
CHOICE HOTELS INTERNATIONAL INC /DE
HLT vs CHH
HOST HOTELS & RESORTS, INC.
HLT vs HST
LAS VEGAS SANDS CORP
HLT vs LVS
MGM Resorts International
HLT vs MGM
DARDEN RESTAURANTS INC
HLT vs DRI
Bloomin' Brands, Inc.
HLT vs BLMN
Dine Brands Global, Inc.
HLT vs DIN
BRINKER INTERNATIONAL, INC
HLT vs EAT
Texas Roadhouse, Inc.
HLT vs TXRH
LLM-powered synthesis
An explanation of the financial evidence. Check its snapshot date against the figures above.
The deterministic comparison remains available. Sign in when you want an on-demand narrative synthesis of the same data.