$9.45
Down 4.45% · Snapshot Sep 8, 2026
Market cap
$253.74M
Market cap $253.74M
Adjust assumptions
Adjust the usable peer mix to see how each valuation multiple moves the blended fair value.
Peer-implied fair value
$234.15
Blended value per share under the current mix.
Current price
$9.45
Sep 08, 2026
Peer gap
+2377.8%
Peers imply 2,377.8% upside
Weighting mixer
Value contribution
4 peers →Price / Sales
$6.29B
Price / Sales
$6.29B
Equal-weight baseline
Premium 0.0%The simple average of every usable peer method, before your weighting adjustments.
Baseline equity value
$6.29B
Baseline / share
$234.15
Relative valuation prices this company against what the market already pays for its peers. For a cash-flow view that does not inherit peer sentiment, open the intrinsic model.
Spreadsheet data
Audit the saved peer set and the method inputs behind the blended fair value.
The saved peer set across price, scale, operating metrics, and raw valuation multiples.
| Peer | Price | Market cap | Enterprise value | Revenue | EBITDA | Net income | P/E |
|---|
| P/S |
|---|
| EV/EBITDA |
|---|
BLNK Blink Charging Co. FY ended Apr 28, 2026 | — | — | — | $103.52M | -$81.25M | -$83.39M | — | — | — |
EVGO EVgo Inc. FY ended Dec 31, 2025 | — | — | — | $384.09M | -$40.38M | -$41.57M | — | — | — |
TSLA Tesla, Inc. FY ended Jan 23, 2026 | $367.07 | $1.45T | — | $94.83B | $10.45B | $3.79B | 339.88x | 15.29x | — |
WULF TERAWULF INC. FY ended Feb 24, 2026 | — | — | — | $151.56M | -$537.91M | -$661.42M | — | — | — |
BLNK
Blink Charging Co.
—
—
—
$103.52M
-$81.25M
—
—
—
Cap —EV —Rev $103.52MEBITDA -$81.25MP/E —P/S —EV/EBITDA —
EVGO
EVgo Inc.
—
—
—
$384.09M
-$40.38M
—
—
—
Cap —EV —Rev $384.09MEBITDA -$40.38MP/E —P/S —EV/EBITDA —
TSLA
Tesla, Inc.
$367.07
$1.45T
—
$94.83B
$10.45B
339.88x
15.29x
—
Cap $1.45TEV —Rev $94.83BEBITDA $10.45BP/E 339.88xP/S 15.29xEV/EBITDA —
WULF
TERAWULF INC.
—
—
—
$151.56M
-$537.91M
—
—
—
Cap —EV —Rev $151.56MEBITDA -$537.91MP/E —P/S —EV/EBITDA —
Which peer averages feed the weighted fair value, and which methods are excluded.
| Method | Type | Avg. multiple | Coverage | Implied equity value | Fair value / share | Status |
|---|---|---|---|---|---|---|
EV / EBITDA EVExcluded | Enterprise Multiple | — | 0/4 | — | — | No saved peers have usable coverage for this method. |
Price / Sales PSActive | Equity Multiple | 15.29x | 1/4 | $6.29B | $234.15 | Included in the active peer mix. |
Price / Earnings PEExcluded | Equity Multiple | 339.88x | 1/4 | -$74.84B | — | Target fundamentals do not produce a usable positive equity value. |
EV / EBITDA
EV · Enterprise Multiple
Avg. multiple
—
Coverage
0/4
Implied equity value
—
Fair value / share
—
No saved peers have usable coverage for this method.
Price / Sales
PS · Equity Multiple
Avg. multiple
15.29x
Coverage
1/4
Implied equity value
$6.29B
Fair value / share
$234.15
Included in the active peer mix.
Price / Earnings
PE · Equity Multiple
Avg. multiple
339.88x
Coverage
1/4
Implied equity value
-$74.84B
Fair value / share
—
Target fundamentals do not produce a usable positive equity value.
