$9.08
Up 74.95% · live quote Sep 3, 2026
Market cap
$235.15M
Market cap $235.15M
Operating performance
Revenue, profitability, and free cash flow are shown together so you can see scale, margin conversion, and cash generation on one screen.
Annualised change across the filed history.
Revenue CAGR 5Y
22.9%
Filing-backed read on scale, margins, and cash flow.
Valuation snapshot
A target is published only when both the filing-backed DCF and the peer fair value clear the confidence gate.
Current price
$9.08
Market cap $235.2M
Fair value estimate
Withheld
Filing-backed DCF failed the confidence gate.
Implied upside
—
DCF: Latest annual free cash flow must be positive to qualify the filing-backed baseline.
Current vs fair value range
$0.00 – $144.06
Current
$9.08
Peer
Confidence gate detail
Filing-backed DCF failed the confidence gate.
DCF: Latest annual free cash flow must be positive to qualify the filing-backed baseline.
Policy
Filing-Backed v2
Basis
Normalized free cash flow (FCFF)
Shares
Diluted shares
Bridge
Net debt + securities
Market context
Live quote snapshot · Sep 03, 2026
Current price stacked against the same public-equity anchors shown in the confidence-gated hero.
How to read this
Capital structure
The overview keeps the capital structure bridge close to the cash-generation picture so fair value can be read in equity terms.
FY 2026 · filed Apr 02, 2026
Cash & Securities
$141.6M
Total Debt
$260.9M
Net Debt
$119.3M
Equity
$21.3M
Tangible Equity
$-267.2M
Net debt reduces equity value relative to firm value before the per-share target is calculated.
Latest annual cash generation after capital spending.
Operating Cash Flow
$-62.8M
Capital Expenditures
$-4.2M
Free Cash Flow
$-67M
CFO Margin
-15.3%
FCF Margin
-16.3%
CFO / Net Income
0.29x
FCF / Net Income
0.30x
Quality and risk
Altman, Piotroski, liquidity, and leverage sit together so the valuation read can be judged against balance-sheet reality.
Distress risk from the latest annual balance sheet.
Nine filing-backed checks on profitability, leverage, and efficiency.
Peer context
The overview keeps peer evidence concise here and sends detailed bridging to the relative-valuation tab.
Peer fair value
Per-share fair value from the weighted peer set.
Average P/E
Price to earnings across covered peers.
Average P/S
Price to sales across covered peers.
Average EV/EBITDA
Enterprise multiple across covered peers.
4 peers across 3 active peer methods
Intrinsic context
The overview surfaces the baseline intrinsic read and the reverse-DCF question, then sends the deeper workbench to the intrinsic tab.
Latest annual free cash flow must be positive to qualify the filing-backed baseline.
Company profile
Identifiers, classification, and listing detail behind every figure on this page.
neutral
Current Ratio
1.20x
Quick Ratio
0.64x
Debt / Equity
12.25x
EVgo Inc.
EVGO · CIK 0001821159
$1.44
$248.8M
—
—
Cap $248.8MP/E —EV/EBITDA —
Whole business — ChargePoint Holdings, Inc. (CHPT) market cap plus debt, less cash.
$354M
EV / diluted share $13.69
Market cap
$235M
Total debt
$261M
Cash
$142M
Mix
37% equity
Net debt lifts enterprise value above market cap, so EV is not directly comparable to the stock price. Short + long term debt.
