Edwyn

Edwyn Search companies, tickers, CIKs…⌘K

ADVANCED MICRO DEVICES INC

AMDCIK 0000002488Technology

Compare:NVDA INTC AVGO QCOM TXN

Compare AMD

Intrinsic Value

AMD Intrinsic Valuation

Review the filing-backed discounted cash flow baseline, scenario range, and capital structure context for a fundamentals-first fair value read.

Intrinsic Value

AMD Intrinsic Valuation

Review the filing-backed discounted cash flow baseline, scenario range, and capital structure context for a fundamentals-first fair value read.

Intrinsic value

Filing-backed DCF baseline

Automated free-cash-flow DCF baseline for ADVANCED MICRO DEVICES INC, derived from annual filing data.

Read the DCF guide

DCF fair value

$45.31

Implied equity value $74B

Current price

—

Latest available quote for the primary listing.

Margin of safety

N/A

Live market price unavailable. Refreshing the route will retry the quote.

Fair value range

$39.12 – $53.38

Bear

$39.12

Base

$45.31

Bull

$53.38

Model assumptions

Cash flow base

$4B

Basis

Operating cash flow less capex (firm-value proxy)

Growth

10.0%

Discount

10.5%

Terminal

2.5%

Horizon

Assumption sensitivity

vs base per share

Base case$45.31Baseline

Growth +1 pt$53.65+$8.33

Intrinsic value

Filing-backed DCF baseline

Automated free-cash-flow DCF baseline for ADVANCED MICRO DEVICES INC, derived from annual filing data.

Read the DCF guide

DCF fair value

$45.31

Implied equity value $74B

Current price

—

Latest available quote for the primary listing.

Margin of safety

N/A

Live market price unavailable. Refreshing the route will retry the quote.

Fair value range

$39.12 – $53.38

Bear

$39.12

Base

$45.31

Bull

$53.38

Model assumptions

Cash flow base

$4B

Basis

Operating cash flow less capex (firm-value proxy)

Growth

10.0%

Discount

10.5%

Terminal

2.5%

Horizon

Assumption sensitivity

vs base per share

Base case$45.31Baseline

Growth +1 pt$53.65+$8.33

What the market is pricing in

Market expectations cannot be backed out until price, share count, cash-flow base, discount rate, terminal growth, and the EV-to-equity bridge are all available.
Growth anchor: Median of 3Y revenue CAGR, 5Y revenue CAGR, and 5Y free cash flow CAGR. Scenario-derived from +/-2 pts growth and +/-1 pt discount.
Net cash increases equity value relative to firm value before the per-share target is calculated.

Intrinsic EV-to-equity bridge

Enterprise value

Discounted free cash flows

$68B

Less total debt

− $4B

Plus cash and equivalents

+ $11B

Equity value

After the bridge

$74B

Diluted shares

1,636,000,000

Fair value / share

$45.31