Advanced Micro Devices Inc
—- Market cap
- —
- Debt
- +$4.10B
- Cash
- −$5.54B
Complete market value, debt and cash evidence is required for enterprise value.
Quick read
Fair value engine
Each company valued on the other's multiple, then compared with the market price.
AMD · price snapshot
—Price unavailable
Implied fair value · at NVDA's multiple
$100.86
2.65 AMD Annual EPS×38.06x NVDA P/E=$100.86
NVDA · price snapshotP/E 38.06x
$186.50Close Dec 31, 2025
Implied fair value · at AMD's multiple
—
Needs AMD P/E.
Metric by metric
Smart diff
Where each company leads, and how wide the gap is.
6 metrics shown
MetricAMDNVDADifference (AMD − NVDA)
Revenue growth (YoY)
Growth lag
34.3%
65.5%
NVDA: higher Revenue growth (YoY) by 31.1 percentage points
Gross margin
Reported gross margin
49.5%
71.1%
NVDA: higher Gross margin by 21.6 percentage points
EBITDA proxy margin
Operating income + D&A
18.8%
61.7%
NVDA: higher EBITDA proxy margin by 42.9 percentage points
EV/Revenue
Lower is better
N/M
20.80x
Insufficient data
P/E
Not comparable
N/M
38.06x
Not comparable
Net debt / EBITDA proxy
Lower leverage
-0.2
-0.0
AMD: lower Net debt / EBITDA proxy by 0.2
Statements
Side-by-side financials
Annual statements in reported currencies, with calculations and source evidence.
Income statement · reported unitsAMDNVDADelta
RevenueEnded 2025-12-27Ended 2026-01-25−USD 181.3B
Gross profitEnded 2025-12-27Ended 2026-01-25−USD 136.31B
Operating incomeEnded 2025-12-27Ended 2026-01-25−USD 126.69B
EBITDA proxyEnded 2025-12-27Ended 2026-01-25−USD 126.72B
Net incomeEnded 2025-12-27Ended 2026-01-25−USD 115.73B
Diluted / combined EPS (reported share)Ended 2025-12-27Ended 2026-01-25Different share bases
Revenue growthEnded 2025-12-27Ended 2026-01-25−31.1 pp
Gross marginEnded 2025-12-27Ended 2026-01-25−21.6 pp
Operating marginEnded 2025-12-27Ended 2026-01-25−49.7 pp
EBITDA proxy marginEnded 2025-12-27Ended 2026-01-25−42.9 pp
Net marginEnded 2025-12-27Ended 2026-01-25−43.1 pp
Values retain reported currencies and share bases. Select a figure to inspect its period, calculation and filing inputs. Differences require compatible units and periods.
Explore enterprise value and market valuation multiples in the valuation sections.
Trendline
Historical trends
Nine period-end years of reported revenue, earnings, and margins. Periods and currencies are shown with the data.
AMDNVDA
Price framework
Enterprise value
USD market cap plus reported borrowing debt, less cash and equivalents. This EV proxy excludes investments, preferred stock and noncontrolling-interest adjustments.
Nvidia Corp
$4.49TPrice framework
Intrinsic value (DCF)
The same filing-backed model used on each company's valuation page, with company-specific inputs and calculated scenarios.
ADVANCED MICRO DEVICES INC · implied price per share
$45.31
$74.14B equity value÷1.64B shares=$45.31
Bear
$39.12
Base
$45.31
Bull
$53.38
Cash-flow base$4B
Growth10.0%
Discount rate10.5%
Balance sheet health
Solvency
Inspect reported liquidity and leverage alongside historical financial-health checks.
Piotroski F-Score
Financial strength on a 0–9 scale.
7/ 9 · AMDStrong
4/ 9 · NVDAModerate
Altman Z-Score
Bankruptcy-risk signal from balance sheet and earnings power.
59.13
Comparable set
Relative positioning
Where the pair sits against the wider comparable set.
Keep comparing
More comparisons
Open adjacent comparisons from the same industry to pressure-test the read across multiple pairs.
