Compare price, profitability, solvency, and SEC-reported financials side by side—before deciding which assumptions deserve a closer look.
FY 2025 · Mkt capMarket cap $49.47B · View financials
Snapshot Sep 4, 4:00 PM ET
FY 2025 · Mkt cap
Decision snapshot: XYZ stock price vs TDOC: inconclusive Relative valuation is incomplete for this pair. Review the available filing metrics before drawing a conclusion.
Quick read
Each company valued on the other's multiple, then compared with the market price.
Implied fair value · at TDOC's multiple
Needs TDOC P/E.
Implied fair value · at XYZ's multiple
Needs EPS (TTM) is negative, XYZ P/E.
Snapshot Sep 4, 4:00 PM ET
Metric by metric
Where each company leads, and how wide the gap is.
Growth edge
Pricing power
Operating leverage
Multiple premium
Not comparable
Lower leverage
Statements
Core statements aligned to each company's latest fiscal year.
SEC periods: XYZ FY 2025 (ended Dec 31, 2025) · TDOC FY 2025 (ended Dec 31, 2025).
Trendline
Ten fiscal years of revenue, earnings, and margins before underwriting a re-rating.
Price framework
Market cap plus debt, less cash.
Capital structure 74% equity / 26% debt · EV / Revenue 2.48x · EV / EBITDA 26.61x
Capital structure 52% equity / 48% debt · EV / Revenue 0.55x · EV / EBITDA 4.74x
XYZ carries the larger enterprise value at $59.88B against $1.40B; TDOC trades on the lower EV / Revenue multiple (0.55x vs 2.48x); TDOC on the lower EV / EBITDA (4.74x vs 26.61x).
Price framework
The same filing-backed model used on each company's valuation page, with company-specific inputs and calculated scenarios.
Block, Inc. · implied price per share
Debt and bridge-cash inputs are required to translate enterprise value into equity value.
TELADOC HEALTH, INC. · implied price per share
Debt and bridge-cash inputs are required to translate enterprise value into equity value.
Balance sheet health
Financial health checks to separate durable balance sheets from potential value traps.
Financial strength on a 0–9 scale.
Bankruptcy-risk signal from balance sheet and earnings power.
Debt / equity
Total debt against shareholders' equity
0.76x
0.75x
Net debt / EBITDA
Leverage against operating earnings
4.63x
0.87x
Cash and equivalents
Liquid reserves on the balance sheet
$6.56B
$781.08M
Total debt
Interest-bearing obligations outstanding
Comparable set
Where the pair sits against the wider comparable set.
Keep comparing
Open adjacent comparisons from the same industry to pressure-test the read across multiple pairs.
INTUIT INC.
XYZ vs INTU
PayPal Holdings, Inc.
XYZ vs PYPL
Shift4 Payments, Inc.
XYZ vs FOUR
FISERV INC
XYZ vs FI
GLOBAL PAYMENTS INC
XYZ vs GPN
WEX Inc.
XYZ vs WEX
Hims & Hers Health, Inc.
XYZ vs HIMS
GoodRx Holdings, Inc.
XYZ vs GDRX
Cigna Group
XYZ vs CI
VEEVA SYSTEMS INC
XYZ vs VEEV
$16.98B
$1.04B
LLM-powered synthesis
An on-demand narrative read of the same deterministic data.
The deterministic comparison remains available. Sign in when you want an on-demand narrative synthesis of the same data.
