Compare price, profitability, solvency, and SEC-reported financials side by side—before deciding which assumptions deserve a closer look.
Decision snapshot: XYZ stock price vs RBLX: inconclusive Relative valuation is incomplete for this pair. Review the available filing metrics before drawing a conclusion.
Quick read
Each company valued on the other's multiple, then compared with the market price.
Implied fair value · at RBLX's multiple
Needs RBLX P/E.
Implied fair value · at XYZ's multiple
Needs Annual EPS is negative, XYZ P/E.
Close Dec 31, 2025
Metric by metric
Where each company leads, and how wide the gap is.
Growth lag
Reported gross margin
Operating income + D&A
Lower is better
Not comparable
Lower leverage
Statements
Annual statements in reported currencies, with calculations and source evidence.
Values retain reported currencies and share bases. Select a figure to inspect its period, calculation and filing inputs. Differences require compatible units and periods.
Explore enterprise value and market valuation multiples in the valuation sections.
Trendline
Eight period-end years of reported revenue, earnings, and margins. Periods and currencies are shown with the data.
Price framework
USD market cap plus reported borrowing debt, less cash and equivalents. This EV proxy excludes investments, preferred stock and noncontrolling-interest adjustments.
Complete market value, debt and cash evidence is required for enterprise value.
Capital structure 98% equity / 2% debt · EV / Revenue 11.83x
Price framework
The same filing-backed model used on each company's valuation page, with company-specific inputs and calculated scenarios.
Block, Inc. · implied price per share
Debt and bridge-cash inputs are required to translate enterprise value into equity value.
Roblox Corporation · implied price per share
Bear
$24.21
Base
$27.91
Bull
$33.02
Balance sheet health
Inspect reported liquidity and leverage alongside historical financial-health checks.
Financial strength on a 0–9 scale.
Bankruptcy-risk signal from balance sheet and earnings power.
Comparable set
Where the pair sits against the wider comparable set.
Keep comparing
Open adjacent comparisons from the same industry to pressure-test the read across multiple pairs.
INTUIT INC.
XYZ vs INTU
PayPal Holdings, Inc.
XYZ vs PYPL
Shift4 Payments, Inc.
XYZ vs FOUR
FISERV INC
XYZ vs FI
GLOBAL PAYMENTS INC
XYZ vs GPN
WEX Inc.
XYZ vs WEX
ELECTRONIC ARTS INC.
XYZ vs EA
Meta Platforms, Inc.
XYZ vs META
MICROSOFT CORP
XYZ vs MSFT
AMAZON COM INC
XYZ vs AMZN
Cash excludes investments. EBITDA is an operating-income-plus-D&A proxy. Missing borrowing categories remain unavailable; select a value to inspect its inputs.
LLM-powered synthesis
An explanation of the financial evidence. Check its snapshot date against the figures above.
This explanation uses an earlier data snapshot or evidence version. Review its generation date and the current figures, or refresh after signing in.
If you believe XYZ can reaccelerate growth or sustain its profitability premium without a deterioration in margins, then the stock looks reasonable to own or add to because it is materially stronger than RBLX on earnings, cash balance-sheet risk, and leverage; if not, the DCF range suggests the current price already embeds a lot of optimism relative to intrinsic value.
The comparison shows a very large disconnect between the current price of $82.09 and RBLX-implied price of $211.64, which implies 157.8% upside on a P/S basis. However, the historical band of $73.88 to $90.30 places XYZ near the top of its own recent trading range, while the DCF range of $15.20 to $20.56 is far below both the current price and RBLX-implied valuation.
Supporting Metrics
