Block, Inc.
$59.88B- Market cap
- $49.47B
- Debt
- +$16.98B
- Cash
- −$6.56B
Capital structure 74% equity / 26% debt · EV / Revenue 2.48x · EV / EBITDA 26.61x
Compare price, profitability, solvency, and SEC-reported financials side by side—before deciding which assumptions deserve a closer look.
FY 2025 · Mkt capMarket cap $49.47B · View financials
Snapshot Sep 4, 4:00 PM ET
FY 2025 · Mkt cap
Decision snapshot: XYZ stock price at discount vs DDOG $82.76 current versus $1.44K implied using P/E multiple.
Quick read
Each company valued on the other's multiple, then compared with the market price.
Implied fair value · at DDOG's multiple
Implied fair value · at XYZ's multiple
Snapshot Sep 4, 4:00 PM ET
Metric by metric
Where each company leads, and how wide the gap is.
Growth lag
Pricing power
Operating leverage
Multiple premium
Value edge
Lower leverage
Statements
Core statements aligned to each company's latest fiscal year.
SEC periods: XYZ FY 2025 (ended Dec 31, 2025) · DDOG FY 2025 (ended Dec 31, 2025).
Trendline
Five fiscal years of revenue, earnings, and margins before underwriting a re-rating.
Price framework
Market cap plus debt, less cash.
Capital structure 74% equity / 26% debt · EV / Revenue 2.48x · EV / EBITDA 26.61x
Capital structure 0% equity / 100% debt · EV / Revenue 0.26x · EV / EBITDA 6.76x
XYZ carries the larger enterprise value at $59.88B against $903.08M; DDOG trades on the lower EV / Revenue multiple (0.26x vs 2.48x); DDOG on the lower EV / EBITDA (6.76x vs 26.61x).
Price framework
The same filing-backed model used on each company's valuation page, with company-specific inputs and calculated scenarios.
Block, Inc. · implied price per share
Debt and bridge-cash inputs are required to translate enterprise value into equity value.
Datadog, Inc. · implied price per share
Debt and bridge-cash inputs are required to translate enterprise value into equity value.
Balance sheet health
Financial health checks to separate durable balance sheets from potential value traps.
Financial strength on a 0–9 scale.
Bankruptcy-risk signal from balance sheet and earnings power.
Debt / equity
Total debt against shareholders' equity
0.76x
0.35x
Net debt / EBITDA
Leverage against operating earnings
4.63x
6.76x
Cash and equivalents
Liquid reserves on the balance sheet
$6.56B
$401.31M
Total debt
Interest-bearing obligations outstanding
Comparable set
Where the pair sits against the wider comparable set.
Keep comparing
Open adjacent comparisons from the same industry to pressure-test the read across multiple pairs.
INTUIT INC.
XYZ vs INTU
PayPal Holdings, Inc.
XYZ vs PYPL
Shift4 Payments, Inc.
XYZ vs FOUR
FISERV INC
XYZ vs FI
GLOBAL PAYMENTS INC
XYZ vs GPN
WEX Inc.
XYZ vs WEX
PagerDuty, Inc.
XYZ vs PD
Elastic N.V.
XYZ vs ESTC
Dynatrace, Inc.
XYZ vs DT
Zscaler, Inc.
XYZ vs ZS
Cloudflare, Inc.
XYZ vs NET
$16.98B
$1.30B
LLM-powered synthesis
An on-demand narrative read of the same deterministic data.
The deterministic comparison remains available. Sign in when you want an on-demand narrative synthesis of the same data.