Compare price, profitability, solvency, and SEC-reported financials side by side—before deciding which assumptions deserve a closer look.
FY 2025 · Mkt capMarket cap $49.48B · View financials
Snapshot Sep 4, 4:00 PM ET
FY 2025 · Mkt cap
Decision snapshot: XYZ stock price vs AOS: inconclusive Relative valuation is incomplete for this pair. Review the available filing metrics before drawing a conclusion.
Quick read
Each company valued on the other's multiple, then compared with the market price.
Implied fair value · at AOS's multiple
Needs AOS P/E.
Implied fair value · at XYZ's multiple
Needs XYZ P/E.
Snapshot Sep 4, 4:00 PM ET
Metric by metric
Where each company leads, and how wide the gap is.
Growth lag
Pricing power
Operating leverage
Multiple premium
Not comparable
Lower leverage
Statements
Core statements aligned to each company's latest fiscal year.
SEC periods: XYZ FY 2025 (ended Dec 31, 2025) · AOS FY 2025 (ended Dec 31, 2025).
Trendline
Five fiscal years of revenue, earnings, and margins before underwriting a re-rating.
Price framework
Market cap plus debt, less cash.
Capital structure 74% equity / 26% debt · EV / Revenue 2.48x · EV / EBITDA 26.61x
Capital structure 96% equity / 4% debt · EV / Revenue 1.20x · EV / EBITDA 6.06x
XYZ carries the larger enterprise value at $59.89B against $4.59B; AOS trades on the lower EV / Revenue multiple (1.20x vs 2.48x); AOS on the lower EV / EBITDA (6.06x vs 26.61x).
Price framework
The same filing-backed model used on each company's valuation page, with company-specific inputs and calculated scenarios.
Block, Inc. · implied price per share
Debt and bridge-cash inputs are required to translate enterprise value into equity value.
A. O. Smith Corporation · implied price per share
Debt and bridge-cash inputs are required to translate enterprise value into equity value.
Balance sheet health
Financial health checks to separate durable balance sheets from potential value traps.
Financial strength on a 0–9 scale.
Bankruptcy-risk signal from balance sheet and earnings power.
Debt / equity
Total debt against shareholders' equity
0.76x
0.11x
Net debt / EBITDA
Leverage against operating earnings
4.63x
0.01x
Cash and equivalents
Liquid reserves on the balance sheet
$6.56B
$193.20M
Total debt
Interest-bearing obligations outstanding
Comparable set
Where the pair sits against the wider comparable set.
Keep comparing
Open adjacent comparisons from the same industry to pressure-test the read across multiple pairs.
INTUIT INC.
XYZ vs INTU
PayPal Holdings, Inc.
XYZ vs PYPL
Shift4 Payments, Inc.
XYZ vs FOUR
FISERV INC
XYZ vs FI
GLOBAL PAYMENTS INC
XYZ vs GPN
WEX Inc.
XYZ vs WEX
WATTS WATER TECHNOLOGIES INC
XYZ vs WTS
Mueller Water Products, Inc.
XYZ vs MWA
LENNOX INTERNATIONAL INC
XYZ vs LII
Avery Dennison Corp
XYZ vs AVY
LEGGETT & PLATT INC
XYZ vs LEG
METTLER TOLEDO INTERNATIONAL INC/
XYZ vs MTD
$16.98B
$197.30M
LLM-powered synthesis
An on-demand narrative read of the same deterministic data.
The deterministic comparison remains available. Sign in when you want an on-demand narrative synthesis of the same data.
