Whirlpool Corp /De/
$8.15B- Market cap
- $2.30B
- Debt
- +$6.52B
- Cash
- −$669.00M
Capital structure 26% equity / 74% debt · EV / Revenue 0.52x · EV proxy / EBITDA proxy 6.93x
Compare price, profitability, solvency, and SEC-reported financials side by side—before deciding which assumptions deserve a closer look.
FY 2026 ·
Decision snapshot: WHR stock price vs WSM: inconclusive Relative valuation is incomplete for this pair. Review the available filing metrics before drawing a conclusion.
Quick read
Each company valued on the other's multiple, then compared with the market price.
Implied fair value · at WSM's multiple
Needs WSM P/E.
Implied fair value · at WHR's multiple
Price unavailable
Metric by metric
Where each company leads, and how wide the gap is.
Growth lag
Reported gross margin
Operating income + D&A
Lower is better
Not comparable
Lower leverage
Statements
Annual statements in reported currencies, with calculations and source evidence.
Values retain reported currencies and share bases. Select a figure to inspect its period, calculation and filing inputs. Differences require compatible units and periods.
Explore enterprise value and market valuation multiples in the valuation sections.
Trendline
Nine period-end years of reported revenue, earnings, and margins. Periods and currencies are shown with the data.
Price framework
USD market cap plus reported borrowing debt, less cash and equivalents. This EV proxy excludes investments, preferred stock and noncontrolling-interest adjustments.
Capital structure 26% equity / 74% debt · EV / Revenue 0.52x · EV proxy / EBITDA proxy 6.93x
Complete market value, debt and cash evidence is required for enterprise value.
Price framework
The same filing-backed model used on each company's valuation page, with company-specific inputs and calculated scenarios.
WHIRLPOOL CORP /DE/ · implied price per share
Bear
-$46.25
Base
-$39.05
Bull
-$26.28
WILLIAMS-SONOMA, INC. · implied price per share
Debt and bridge-cash inputs are required to translate enterprise value into equity value.
Balance sheet health
Inspect reported liquidity and leverage alongside historical financial-health checks.
Financial strength on a 0–9 scale.
Bankruptcy-risk signal from balance sheet and earnings power.
Not enough data to score either balance sheet.
Cash excludes investments. EBITDA is an operating-income-plus-D&A proxy. Missing borrowing categories remain unavailable; select a value to inspect its inputs.
Comparable set
Where the pair sits against the wider comparable set.
Keep comparing
Open adjacent comparisons from the same industry to pressure-test the read across multiple pairs.
LLM-powered synthesis
An explanation of the financial evidence. Check its snapshot date against the figures above.
This explanation uses an earlier data snapshot or evidence version. Review its generation date and the current figures, or refresh after signing in.
If you believe WHR can sustainably improve margins and delever toward a profile closer to WSM, then WHR may deserve a higher multiple; otherwise, the current price near its historical low appears more consistent with its weaker fundamentals than with the DCF or WSM-implied upside.
WHR trades at 6.6x P/E and 0.2x P/S versus WSM at 25.9x P/E and 3.4x P/S, implying a very large valuation gap. The current WHR price of $37.50 sits near the low end of its historical band and far below the DCF range, but the gap is driven by materially weaker operating performance and balance-sheet quality.
Supporting Metrics