Whirlpool Corp /De/
$8.19B- Market cap
- $2.34B
- Debt
- +$6.52B
- Cash
- −$669.00M
Capital structure 26% equity / 74% debt · EV / Revenue 0.53x · EV proxy / EBITDA proxy 6.97x
Compare price, profitability, solvency, and SEC-reported financials side by side—before deciding which assumptions deserve a closer look.
FY 2025 ·
Decision snapshot: WHR stock price vs NWL: inconclusive Relative valuation is incomplete for this pair. Review the available filing metrics before drawing a conclusion.
Quick read
Each company valued on the other's multiple, then compared with the market price.
Implied fair value · at NWL's multiple
Needs NWL P/E.
Implied fair value · at WHR's multiple
Needs Annual EPS is negative.
Price unavailable
Metric by metric
Where each company leads, and how wide the gap is.
Growth lag
Reported gross margin
Operating income + D&A
Lower is better
Not comparable
Lower leverage
Statements
Annual statements in reported currencies, with calculations and source evidence.
Values retain reported currencies and share bases. Select a figure to inspect its period, calculation and filing inputs. Differences require compatible units and periods.
Explore enterprise value and market valuation multiples in the valuation sections.
Trendline
Eight period-end years of reported revenue, earnings, and margins. Periods and currencies are shown with the data.
Price framework
USD market cap plus reported borrowing debt, less cash and equivalents. This EV proxy excludes investments, preferred stock and noncontrolling-interest adjustments.
Capital structure 26% equity / 74% debt · EV / Revenue 0.53x · EV proxy / EBITDA proxy 6.97x
Complete market value, debt and cash evidence is required for enterprise value.
Price framework
The same filing-backed model used on each company's valuation page, with company-specific inputs and calculated scenarios.
WHIRLPOOL CORP /DE/ · implied price per share
Bear
-$46.25
Base
-$39.05
Bull
-$26.28
NEWELL BRANDS INC. · implied price per share
Bear
-$9.19
Base
-$9.00
Bull
-$8.67
Balance sheet health
Inspect reported liquidity and leverage alongside historical financial-health checks.
Financial strength on a 0–9 scale.
Bankruptcy-risk signal from balance sheet and earnings power.
Not enough data to score either balance sheet.
Comparable set
Where the pair sits against the wider comparable set.
Keep comparing
Open adjacent comparisons from the same industry to pressure-test the read across multiple pairs.
BEST BUY CO INC
WHR vs BBY
HOME DEPOT, INC.
WHR vs HD
GENERAL ELECTRIC CO
WHR vs GE
HELEN OF TROY LTD
WHR vs HELE
Spectrum Brands Holdings, Inc.
WHR vs SPB
PROCTER & GAMBLE Co
WHR vs PG
COLGATE PALMOLIVE CO
WHR vs CL
INTERNATIONAL BUSINESS MACHINES CORP
WHR vs IBM
CLOROX CO /DE/
WHR vs CLX
ESTEE LAUDER COMPANIES INC
WHR vs EL
Cash excludes investments. EBITDA is an operating-income-plus-D&A proxy. Missing borrowing categories remain unavailable; select a value to inspect its inputs.
LLM-powered synthesis
An explanation of the financial evidence. Check its snapshot date against the figures above.
This explanation uses an earlier data snapshot or evidence version. Review its generation date and the current figures, or refresh after signing in.
If you believe WHR can stabilize revenue declines and sustain mid-single-digit operating profitability, then WHR looks attractive to buy because it trades at a large discount to both NWL-implied value and the DCF range despite stronger earnings quality than NWL.
WHR trades at a clear discount to both NWL-implied valuation and the DCF range, despite being the stronger earnings and returns profile versus NWL. The market appears to be pricing in slower growth and balance-sheet risk rather than underlying profitability.
Supporting Metrics